Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 77.97 | 50.98 | 115.59 | 159.34 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.26 | 0.83 | 2.35 | 1.35 |
| Total Income | 78.23 | 51.81 | 117.94 | 160.69 |
| Total Expenses + | 68.74 | 49.67 | 104.45 | 139.24 |
| Cost of Materials Consumed | 21.00 | 15.13 | 32.84 | 11.30 |
| Employee Benefit Expense | 5.26 | 5.53 | 12.25 | 7.20 |
| Other Expenses | 5.34 | 4.33 | 10.96 | 12.23 |
| Operating Profit | 9.23 | 1.31 | 11.14 | 20.10 |
| OPM % | 11.8% | 2.6% | 9.6% | 12.6% |
| Profit Before Tax + | 9.49 | 2.14 | 13.49 | 21.45 |
| Tax Expense | 2.65 | 0.58 | 3.47 | 5.49 |
| Tax % | 27.9% | 27.1% | 25.8% | 25.6% |
| Profit After Tax | 6.84 | 1.56 | 10.02 | 15.96 |
| EPS (Basic) | 1.60 | 0.35 | 1.86 | 2.88 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 345.89 |
| YOY Revenue Growth % | - |
| Other Income | 1.90 |
| Total Income | 347.78 |
| Total Expenses + | 306.45 |
| Cost of Materials Consumed | 66.02 |
| Employee Benefit Expense | 18.62 |
| Other Expenses | 31.62 |
| Operating Profit | 39.44 |
| OPM % | 11.4% |
| Profit Before Exceptional | 41.34 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 41.34 |
| Tax Expense | 10.82 |
| Tax % | 26.2% |
| Profit After Tax | 30.51 |
| EPS (Basic) | 7.12 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 53.89 |
| Property, Plant & Equipment | 14.87 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 15.05 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.08 |
| Current Assets + | 190.32 |
| Inventories | 51.78 |
| Trade Receivables | 107.20 |
| Cash and Cash Equivalents | 0.42 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 42.87 |
| Other Equity | 74.41 |
| Non-Current Liabilities | 4.80 |
| Current Liabilities | 122.12 |
| Total Liabilities | 126.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -5.71 |
| Cash from Investing Activities | -13.18 |
| Cash from Financing Activities | 18.94 |
| Net Increase/Decrease in Cash | 0.05 |