| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 77.97 | 50.98 | 64.61 | 159.34 | 102.95 |
| YOY Revenue Growth % | - | - | - | - | 32.03% |
| Other Income | 0.26 | 0.83 | 1.52 | 1.35 | 2.16 |
| Total Income | 78.23 | 51.81 | 66.13 | 160.69 | 105.11 |
| Total Expenses + | 68.74 | 49.67 | 54.78 | 139.24 | 93.33 |
| Cost of Materials Consumed | 21.00 | 15.13 | 17.71 | 11.30 | 27.69 |
| Employee Benefit Expense | 5.26 | 5.53 | 6.72 | 7.20 | 6.01 |
| Other Expenses | 5.34 | 4.33 | 6.63 | 12.23 | 6.07 |
| Operating Profit | 9.23 | 1.31 | 9.83 | 20.10 | 9.61 |
| OPM % | 11.8% | 2.6% | 15.2% | 12.6% | 9.3% |
| Profit Before Tax + | 9.49 | 2.14 | 11.35 | 21.45 | 11.77 |
| Tax Expense | 2.65 | 0.58 | 2.89 | 5.49 | 3.01 |
| Tax % | 27.9% | 27.1% | 25.5% | 25.6% | 25.6% |
| Profit After Tax | 6.84 | 1.56 | 8.46 | 15.96 | 8.76 |
| EPS (Basic) | 1.60 | 0.35 | 1.57 | 2.88 | 1.49 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 377.88 | 345.89 |
| YOY Revenue Growth % | 9.25% | - |
| Other Income | 5.86 | 1.90 |
| Total Income | 383.74 | 347.78 |
| Total Expenses + | 337.02 | 306.45 |
| Cost of Materials Consumed | 71.83 | 66.02 |
| Employee Benefit Expense | 25.46 | 18.62 |
| Other Expenses | 29.26 | 31.62 |
| Operating Profit | 40.86 | 39.44 |
| OPM % | 10.8% | 11.4% |
| Profit Before Exceptional | 46.72 | 41.34 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 46.72 | 41.34 |
| Tax Expense | 11.98 | 10.82 |
| Tax % | 25.6% | 26.2% |
| Profit After Tax | 34.74 | 30.51 |
| EPS (Basic) | 6.17 | 7.12 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 111.81 | 53.89 |
| Property, Plant & Equipment | 15.25 | 14.87 |
| Capital Work in Progress | 20.75 | 0.00 |
| Non-Current Investments | 15.15 | 15.05 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.08 |
| Current Assets + | 438.64 | 190.32 |
| Inventories | 68.48 | 51.78 |
| Trade Receivables | 254.30 | 107.20 |
| Cash and Cash Equivalents | 0.87 | 0.42 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 301.84 | 117.28 |
| Equity Share Capital | 58.87 | 42.87 |
| Other Equity | 242.96 | 74.41 |
| Non-Current Liabilities | 10.69 | 4.80 |
| Current Liabilities | 237.92 | 122.12 |
| Total Liabilities | 248.61 | 126.92 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -48.85 | -5.71 |
| Cash from Investing Activities | -111.50 | -13.18 |
| Cash from Financing Activities | 160.79 | 18.94 |
| Net Increase/Decrease in Cash | 0.44 | 0.05 |