Protean eGov Technologies Limi (PROTEAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 222.15 210.84 250.50 228.87
YOY Revenue Growth % - - - -
Other Income 16.54 28.52 14.60 14.42
Total Income 238.69 239.36 265.10 243.29
Total Expenses + 213.45 206.99 233.06 209.92
Cost of Materials Consumed 0.00 0.00 0.00 0.00
Employee Benefit Expense 50.04 58.03 60.09 55.99
Other Expenses 154.22 136.40 161.08 141.09
Operating Profit 8.70 3.85 17.44 18.95
OPM % 3.9% 1.8% 7% 8.3%
Profit Before Tax + 25.24 32.37 32.04 29.42
Tax Expense 4.84 8.52 8.18 6.92
Tax % 19.2% 26.3% 25.5% 23.5%
Profit After Tax 20.40 23.85 23.86 22.50
EPS (Basic) 5.04 5.88 5.88 5.55

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025
Revenue from Operations 840.70
YOY Revenue Growth % -
Other Income 68.18
Total Income 908.88
Total Expenses + 790.45
Employee Benefit Expense 188.57
Other Expenses 571.72
Operating Profit 50.25
OPM % 6%
Profit Before Exceptional 118.43
Exceptional Items 0.00
Profit Before Tax + 118.43
Tax Expense 25.97
Tax % 21.9%
Profit After Tax 92.46
EPS (Basic) 22.83

Balance Sheet

Particulars Mar 2025
ASSETS
Non-Current Assets + 835.53
Property, Plant & Equipment 47.40
Capital Work in Progress 0.12
Non-Current Investments 497.14
Goodwill 0.00
Other Intangible Assets 37.99
Current Assets + 471.03
Inventories 0.00
Trade Receivables 144.07
Cash and Cash Equivalents 37.85
Current Investments 163.57
LIABILITIES & EQUITY
Total Equity 0.00
Equity Share Capital 40.55
Other Equity 958.23
Non-Current Liabilities 81.85
Current Liabilities 225.93
Total Liabilities 307.78

Cash Flow Statement

Particulars Mar 2025
Cash from Operating Activities 192.71
Cash from Investing Activities -158.55
Cash from Financing Activities -42.24
Net Increase/Decrease in Cash -8.08