Protean eGov Technologies Limi (PROTEAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 221.88 209.98 249.50 228.40
YOY Revenue Growth % - - - -
Other Income 17.09 28.61 14.68 14.50
Total Income 238.97 238.59 264.18 242.90
Total Expenses + 213.08 203.57 229.55 210.24
Cost of Materials Consumed 0.00 0.00 0.00 0.00
Employee Benefit Expense 49.44 55.65 57.53 54.70
Other Expenses 154.58 135.56 160.34 142.90
Operating Profit 8.80 6.41 19.95 18.16
OPM % 4% 3.1% 8% 8%
Profit Before Tax + 25.89 35.02 34.63 28.71
Tax Expense 4.84 8.52 8.43 7.05
Tax % 18.7% 24.3% 24.3% 24.6%
Profit After Tax 21.05 26.50 26.20 21.66
EPS (Basic) 5.20 6.54 6.46 5.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025
Revenue from Operations 839.53
YOY Revenue Growth % -
Other Income 68.44
Total Income 907.97
Total Expenses + 787.79
Employee Benefit Expense 186.25
Other Expenses 571.51
Operating Profit 51.74
OPM % 6.2%
Profit Before Exceptional 120.18
Exceptional Items 0.00
Profit Before Tax + 120.18
Tax Expense 25.97
Tax % 21.6%
Profit After Tax 94.21
EPS (Basic) 23.26

Balance Sheet

Particulars Mar 2025
ASSETS
Non-Current Assets + 845.35
Property, Plant & Equipment 47.39
Capital Work in Progress 0.12
Non-Current Investments 510.15
Goodwill 0.00
Other Intangible Assets 34.90
Current Assets + 467.19
Inventories 0.00
Trade Receivables 143.79
Cash and Cash Equivalents 37.35
Current Investments 163.57
LIABILITIES & EQUITY
Total Equity 0.00
Equity Share Capital 40.55
Other Equity 964.07
Non-Current Liabilities 81.85
Current Liabilities 226.07
Total Liabilities 307.92

Cash Flow Statement

Particulars Mar 2025
Cash from Operating Activities 194.65
Cash from Investing Activities -160.66
Cash from Financing Activities -42.24
Net Increase/Decrease in Cash -8.25