| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.39 | 2.46 | 2.38 | 3.59 | 2.39 | 2.50 | 2.23 | 3.37 | 2.17 | 2.20 | 2.63 | 3.45 |
| YOY Revenue Growth % | - | - | - | - | -0.34% | 1.69% | -6.11% | -6.09% | -8.97% | -12.04% | 17.87% | 2.26% |
| Other Income | 2.74 | 2.72 | 2.77 | 7.29 | 2.76 | 2.67 | 2.59 | 2.31 | 2.61 | 2.57 | 2.75 | 10.35 |
| Total Income | 5.13 | 5.18 | 5.15 | 10.88 | 5.14 | 5.17 | 4.82 | 5.68 | 4.78 | 4.77 | 5.38 | 13.80 |
| Total Expenses + | 3.04 | 3.58 | 4.03 | 4.57 | 3.98 | 3.27 | 3.46 | 4.40 | 4.10 | 4.62 | 5.23 | 5.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.58 | 1.63 | 1.84 | 1.51 | 1.62 | 1.56 | 1.40 | 1.50 | 1.43 | 1.48 | 1.90 | 1.60 |
| Other Expenses | 1.22 | 1.70 | 1.85 | 2.65 | 2.07 | 1.33 | 1.18 | 1.56 | 1.39 | 1.77 | 1.93 | 2.95 |
| Operating Profit | -0.64 | -1.12 | -1.65 | -0.98 | -1.60 | -0.77 | -1.23 | -1.03 | -1.93 | -2.42 | -2.60 | -1.57 |
| OPM % | -26.8% | -45.6% | -69.4% | -27.2% | -67.1% | -30.8% | -54.9% | -30.5% | -89% | -110.2% | -98.8% | -45.4% |
| Profit Before Tax + | 2.09 | 1.60 | 1.12 | 6.31 | 1.16 | 1.90 | 1.36 | 1.28 | 0.68 | 0.15 | 0.15 | 8.78 |
| Tax Expense | 0.53 | 0.40 | 0.29 | 3.57 | 0.29 | 0.52 | 0.38 | 0.90 | 0.18 | 0.09 | 0.09 | 2.20 |
| Tax % | 25.1% | 25.1% | 25.6% | 56.5% | 25.2% | 27.4% | 28% | 70% | 26.4% | 63.6% | 61.8% | 25.1% |
| Profit After Tax | 1.57 | 1.20 | 0.83 | 2.75 | 0.87 | 1.38 | 0.98 | 0.38 | 0.50 | 0.05 | 0.06 | 6.58 |
| EPS (Basic) | 0.10 | 0.08 | 0.05 | 0.18 | 0.06 | 0.09 | 0.06 | 0.03 | 0.03 | 0.00 | 0.00 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 10.45 | 10.49 | 10.82 |
| YOY Revenue Growth % | -0.38% | -3.05% | - |
| Other Income | 18.28 | 10.32 | 15.52 |
| Total Income | 28.73 | 20.81 | 26.34 |
| Total Expenses + | 18.97 | 15.11 | 15.21 |
| Employee Benefit Expense | 6.41 | 6.09 | 6.55 |
| Other Expenses | 8.05 | 6.15 | 7.42 |
| Operating Profit | -8.52 | -4.62 | -4.39 |
| OPM % | -81.6% | -44.1% | -40.6% |
| Profit Before Exceptional | 9.76 | 5.70 | 11.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.76 | 5.70 | 11.12 |
| Tax Expense | 2.56 | 2.09 | 4.78 |
| Tax % | 26.3% | 36.7% | 43% |
| Profit After Tax | 7.19 | 3.61 | 6.34 |
| EPS (Basic) | 0.47 | 0.24 | 0.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,304.57 | 880.49 | 757.08 |
| Property, Plant & Equipment | 5.78 | 10.23 | 1.30 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,229.46 | 804.21 | 709.04 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 338.65 | 75.93 | 100.70 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 8.52 | 6.90 | 5.99 |
| Cash and Cash Equivalents | 0.96 | 0.99 | 0.73 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 1,162.74 | 854.51 | 735.73 |
| Equity Share Capital | 30.52 | 30.52 | 30.52 |
| Other Equity | 1,132.22 | 823.99 | 705.21 |
| Non-Current Liabilities | 144.73 | 83.01 | 103.74 |
| Current Liabilities | 336.01 | 18.90 | 18.30 |
| Total Liabilities | 480.74 | 101.90 | 122.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -4.82 | -2.95 | -9.01 |
| Cash from Investing Activities | -310.24 | 5.32 | 2.33 |
| Cash from Financing Activities | 315.02 | -2.10 | 6.94 |
| Net Increase/Decrease in Cash | -0.04 | 0.26 | 0.26 |