Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 144.14 | 157.77 | 172.48 | 191.09 | 223.28 | 251.92 | 256.16 | 242.53 | 275.33 | 307.24 | 332.54 | 347.12 |
| YOY Revenue Growth % | 29.58% | 22.84% | 23.52% | 39.27% | 54.9% | 59.68% | 48.52% | 26.92% | 23.31% | 21.96% | 29.82% | 43.12% |
| Other Income | 3.48 | 2.57 | 3.27 | 4.03 | 5.16 | 5.78 | 4.28 | 5.75 | 7.72 | 6.22 | 6.87 | 1.42 |
| Total Income | 147.62 | 160.34 | 175.75 | 195.11 | 228.44 | 257.70 | 260.44 | 248.28 | 283.04 | 313.46 | 339.41 | 348.53 |
| Total Expenses + | 23.10 | 25.67 | 27.29 | 27.17 | 33.32 | 33.83 | 34.34 | 199.35 | 217.49 | 244.74 | 265.45 | 266.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 17.17 | 17.65 | 18.22 | 17.77 | 22.30 | 24.08 | 24.21 | 21.21 | 26.94 | 28.91 | 34.49 | 31.18 |
| Other Expenses | 5.93 | 8.02 | 9.07 | 9.39 | 11.02 | 9.75 | 10.13 | 10.64 | 12.43 | 19.97 | 21.14 | 28.91 |
| Operating Profit | 121.04 | 132.11 | 145.18 | 163.92 | 189.96 | 218.10 | 221.82 | 43.17 | 57.84 | 62.50 | 67.09 | 80.85 |
| OPM % | 84% | 83.7% | 84.2% | 85.8% | 85.1% | 86.6% | 86.6% | 17.8% | 21% | 20.3% | 20.2% | 23.3% |
| Profit Before Tax + | 30.84 | 31.00 | 35.64 | 42.80 | 50.13 | 57.66 | 53.48 | 48.92 | 65.56 | 68.72 | 73.96 | 82.26 |
| Tax Expense | 7.78 | 7.70 | 9.03 | 10.88 | 12.65 | 14.84 | 13.45 | 12.66 | 16.67 | 17.51 | 18.90 | 20.82 |
| Tax % | 25.2% | 24.8% | 25.3% | 25.4% | 25.2% | 25.7% | 25.2% | 25.9% | 25.4% | 25.5% | 25.6% | 25.3% |
| Profit After Tax | 23.06 | 23.31 | 26.60 | 31.92 | 37.47 | 42.82 | 40.02 | 36.27 | 48.89 | 51.21 | 55.06 | 61.44 |
| EPS (Basic) | 5.57 | 5.63 | 6.42 | 7.71 | 9.05 | 10.34 | 9.67 | 8.76 | 11.81 | 12.37 | 13.30 | 14.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 973.89 | 665.48 | 518.23 | 390.78 |
| YOY Revenue Growth % | 46.35% | 28.41% | 32.62% | - |
| Other Income | 20.97 | 13.34 | 4.75 | 6.61 |
| Total Income | 994.86 | 678.82 | 522.98 | 397.39 |
| Total Expenses + | 784.68 | 103.23 | 84.00 | 69.10 |
| Employee Benefit Expense | 91.81 | 70.81 | 62.32 | 53.64 |
| Other Expenses | 41.53 | 32.42 | 21.68 | 15.46 |
| Operating Profit | 189.21 | 562.25 | 434.24 | 321.68 |
| OPM % | 19.4% | 84.5% | 83.8% | 82.3% |
| Profit Before Exceptional | 210.18 | 140.28 | 99.63 | 78.20 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 210.18 | 140.28 | 99.63 | 78.20 |
| Tax Expense | 53.60 | 35.39 | 25.48 | 19.54 |
| Tax % | 25.5% | 25.2% | 25.6% | 25% |
| Profit After Tax | 156.58 | 104.89 | 74.15 | 58.66 |
| EPS (Basic) | 37.82 | 25.33 | 17.91 | 14.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 29.21 | 14.89 | 13.06 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 102.35 | 117.61 | 133.04 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 13.36 | 7.66 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.03 | 9.96 | 10.94 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.70 | 20.70 | 20.70 | 0.00 |
| Other Equity | 504.25 | 343.58 | 245.77 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 247.41 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 123.83 | 114.05 | 94.09 | 72.58 |
| Cash from Investing Activities | -108.68 | -103.25 | -84.46 | -129.42 |
| Cash from Financing Activities | -15.60 | -11.78 | -9.49 | -6.21 |
| Net Increase/Decrease in Cash | -0.46 | -0.98 | 0.13 | -63.05 |