Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.11 | 7.18 | 1.00 | 25.69 | 70.96 | 34.04 | 19.12 | 32.30 | 6.94 | 5.21 | 14.25 | 66.66 |
| YOY Revenue Growth % | - | 298.91% | -98.05% | -17.46% | 314.69% | 373.81% | 1811.91% | 25.71% | -90.21% | -84.7% | -25.5% | 106.41% |
| Other Income | 2.43 | 2.03 | 2.01 | 2.33 | 1.72 | 2.74 | 3.90 | 2.87 | 3.45 | 3.34 | 6.61 | 2.94 |
| Total Income | 19.54 | 9.22 | 3.01 | 28.02 | 72.68 | 36.77 | 23.02 | 35.17 | 10.39 | 8.55 | 20.85 | 69.61 |
| Total Expenses + | 1.72 | 0.40 | 0.70 | 0.73 | 5.32 | 0.75 | 0.45 | 0.58 | 8.73 | 6.67 | 16.97 | 67.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.24 | 0.15 | 0.16 | 0.18 | 0.52 | 0.28 | 0.26 | 0.28 | 0.17 | 0.13 | 0.29 | 0.18 |
| Other Expenses | 1.48 | 0.25 | 0.54 | 0.54 | 4.80 | 0.47 | 0.19 | 0.30 | 0.60 | 0.31 | 0.48 | 0.23 |
| Operating Profit | 15.39 | 6.78 | 0.30 | 24.97 | 65.63 | 33.29 | 18.67 | 31.71 | -1.79 | -1.46 | -2.72 | -0.54 |
| OPM % | 89.9% | 94.4% | 29.8% | 97.2% | 92.5% | 97.8% | 97.6% | 98.2% | -25.8% | -28% | -19.1% | -0.8% |
| Profit Before Tax + | 0.70 | 2.32 | 2.31 | 3.35 | 0.46 | 1.86 | 3.01 | 1.49 | 1.66 | 1.88 | 3.88 | 2.41 |
| Tax Expense | 0.19 | 0.64 | 0.64 | 0.93 | -0.04 | 0.51 | 0.82 | 0.38 | 0.56 | 0.48 | 1.00 | 0.63 |
| Tax % | 27.4% | 27.8% | 27.8% | 27.8% | -8.6% | 27.4% | 27.4% | 25.7% | 34% | 25.4% | 25.6% | 26.4% |
| Profit After Tax | 0.51 | 1.67 | 1.66 | 2.42 | 0.50 | 1.35 | 2.18 | 1.11 | 1.09 | 1.40 | 2.89 | 1.77 |
| EPS (Basic) | 0.16 | 0.52 | 0.51 | 0.75 | 0.10 | 0.84 | 0.68 | 0.34 | 0.34 | 0.43 | 1.78 | 0.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 92.41 | 104.84 | 80.70 | 53.23 | 0.00 | 0.00 |
| YOY Revenue Growth % | -11.86% | 29.91% | 51.61% | - | - | - |
| Other Income | 12.91 | 8.10 | 7.66 | 4.38 | 5.63 | 6.69 |
| Total Income | 105.31 | 112.93 | 88.35 | 57.61 | 5.63 | 6.69 |
| Total Expenses + | 97.29 | 7.16 | 2.15 | 1.75 | 2.64 | 3.18 |
| Employee Benefit Expense | 0.99 | 1.02 | 0.74 | 0.60 | 0.91 | 0.70 |
| Other Expenses | 1.52 | 6.13 | 1.41 | 1.14 | 1.73 | 2.48 |
| Operating Profit | -4.88 | 97.68 | 78.55 | 51.48 | -2.64 | -3.18 |
| OPM % | -5.3% | 93.2% | 97.3% | 96.7% | 0% | 0% |
| Profit Before Exceptional | 8.02 | 8.87 | 6.55 | 3.51 | 2.97 | 3.48 |
| Exceptional Items | 0.00 | -0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.02 | 8.44 | 6.55 | 3.51 | 2.97 | 3.48 |
| Tax Expense | 2.28 | 2.18 | 1.82 | 0.98 | 0.81 | 0.91 |
| Tax % | 28.5% | 25.8% | 27.8% | 27.8% | 27.2% | 26% |
| Profit After Tax | 5.74 | 6.26 | 4.73 | 2.53 | 2.16 | 2.58 |
| EPS (Basic) | 1.78 | 0.64 | 1.42 | 0.76 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3.54 | 3.14 | 3.26 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.58 | 2.59 | 2.60 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.83 | 0.55 | 0.55 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 174.77 | 136.01 | 107.76 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 8.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.44 | 5.87 | 0.78 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.33 | 36.33 | 36.33 | 0.00 | 0.00 | 0.00 |
| Other Equity | 75.79 | 70.05 | 63.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 42.43 | 24.02 | 11.40 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 39.01 | 24.00 | 14.76 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 81.44 | 48.02 | 26.16 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.83 | -24.35 | -2.08 | -1.53 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 4.38 | 0.00 | 0.00 |
| Cash from Financing Activities | 14.40 | 29.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.43 | 5.09 | -2.08 | 2.86 | 0.00 | 0.00 |