Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.11 | 7.18 | 1.00 | 25.69 | 70.96 | 34.04 | 19.12 | 32.30 | 6.94 | 5.21 | 14.25 | 66.66 |
| YOY Revenue Growth % | - | 298.91% | -98.05% | -17.46% | 314.69% | 373.81% | 1811.72% | 25.71% | -90.21% | -84.7% | -25.5% | 106.41% |
| Other Income | 3.07 | 0.90 | 0.81 | 0.96 | 1.46 | 0.90 | 1.05 | 2.12 | 3.24 | 3.17 | 5.76 | 1.77 |
| Total Income | 20.18 | 8.09 | 1.81 | 26.65 | 72.42 | 34.94 | 20.18 | 34.41 | 10.19 | 8.38 | 20.01 | 68.43 |
| Total Expenses + | 1.35 | 0.31 | 0.62 | 0.65 | 5.31 | 0.54 | 0.31 | 0.43 | 8.64 | 6.67 | 16.82 | 67.11 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.09 | 0.11 | 0.13 | 0.52 | 0.14 | 0.13 | 0.16 | 0.13 | 0.13 | 0.29 | 0.18 |
| Other Expenses | 1.25 | 0.22 | 0.52 | 0.53 | 4.78 | 0.41 | 0.18 | 0.27 | 0.55 | 0.31 | 0.33 | 0.14 |
| Operating Profit | 15.76 | 6.87 | 0.38 | 25.04 | 65.65 | 33.49 | 18.82 | 31.86 | -1.69 | -1.46 | -2.57 | -0.45 |
| OPM % | 92.1% | 95.6% | 37.7% | 97.5% | 92.5% | 98.4% | 98.4% | 98.7% | -24.4% | -28% | -18% | -0.7% |
| Profit Before Tax + | 1.72 | 1.27 | 1.18 | 2.06 | 0.22 | 0.23 | 0.31 | 0.90 | 1.55 | 1.72 | 3.19 | 1.32 |
| Tax Expense | 0.48 | 0.35 | 0.33 | 0.57 | -0.11 | 0.06 | 0.07 | 0.22 | 0.53 | 0.43 | 0.80 | 0.33 |
| Tax % | 27.8% | 27.8% | 27.9% | 27.8% | -49.5% | 24.3% | 23.8% | 24.3% | 34.5% | 25.2% | 25.2% | 25.2% |
| Profit After Tax | 1.24 | 0.92 | 0.85 | 1.48 | 0.32 | 0.17 | 0.24 | 0.68 | 1.02 | 1.29 | 2.39 | 0.99 |
| EPS (Basic) | 0.34 | 0.28 | 0.26 | 0.46 | 0.10 | 0.10 | 0.07 | 0.21 | 0.31 | 0.40 | 0.68 | 0.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 92.41 | 104.84 | 80.70 | 53.23 | 0.00 | 0.00 |
| YOY Revenue Growth % | -11.86% | 29.91% | 51.61% | - | - | - |
| Other Income | 7.31 | 4.13 | 4.17 | 2.53 | 2.50 | 3.80 |
| Total Income | 99.72 | 108.96 | 84.86 | 55.76 | 2.50 | 3.80 |
| Total Expenses + | 96.73 | 6.90 | 2.01 | 1.29 | 1.51 | 2.30 |
| Employee Benefit Expense | 0.55 | 0.85 | 0.42 | 0.40 | 0.60 | 0.70 |
| Other Expenses | 1.41 | 6.05 | 1.59 | 0.89 | 0.92 | 1.60 |
| Operating Profit | -4.33 | 97.94 | 78.69 | 51.94 | -1.51 | -2.30 |
| OPM % | -4.7% | 93.4% | 97.5% | 97.6% | 0% | 0% |
| Profit Before Exceptional | 2.99 | 5.16 | 3.77 | 2.11 | 0.97 | 1.48 |
| Exceptional Items | 0.00 | -0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.99 | 4.73 | 3.77 | 2.11 | 0.97 | 1.48 |
| Tax Expense | 0.88 | 1.15 | 1.05 | 0.59 | 0.25 | 0.39 |
| Tax % | 29.5% | 24.3% | 27.8% | 27.8% | 26% | 26% |
| Profit After Tax | 2.10 | 3.58 | 2.72 | 1.52 | 0.72 | 1.10 |
| EPS (Basic) | 0.65 | 0.64 | 0.64 | 0.46 | 0.03 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3.43 | 11.96 | 3.43 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.15 | 0.16 | 0.17 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.15 | 3.15 | 3.15 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 137.70 | 99.50 | 84.11 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.43 | 5.87 | 0.77 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.33 | 36.33 | 36.33 | 0.00 | 0.00 | 0.00 |
| Other Equity | 53.06 | 50.95 | 47.37 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 42.43 | 24.02 | 6.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24.56 | 15.42 | 13.10 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 67.00 | 39.44 | 19.10 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.44 | 5.09 | -5.97 | 0.20 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 3.89 | 2.53 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.44 | 5.09 | -2.08 | 2.85 | 0.00 | 0.00 |