PSP Projects Limited (PSPPROJECT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 509.56 607.15 696.62 649.17 611.89 578.09 623.21 655.09 512.76 693.69 771.22 1,011.78
YOY Revenue Growth % 47.59% 70.26% 40.05% -10.76% 20.08% -4.79% -10.54% 0.91% -16.2% 20% 23.75% 54.45%
Other Income 5.70 6.03 6.54 5.99 3.76 4.57 3.78 5.10 4.00 4.11 4.01 9.03
Total Income 515.26 613.18 703.16 655.16 615.66 582.66 626.99 660.20 516.76 697.80 775.23 1,020.81
Total Expenses + 454.21 587.57 668.68 659.58 515.62 559.76 568.74 654.13 516.34 677.24 753.82 994.32
Cost of Materials Consumed 202.36 264.79 248.69 219.76 169.54 196.11 205.73 202.75 199.14 301.51 277.59 281.93
Employee Benefit Expense 28.19 29.56 33.75 33.55 32.62 30.49 33.33 23.06 35.04 33.25 41.03 36.43
Other Expenses 223.66 293.22 386.24 406.26 313.47 333.15 329.67 388.28 263.20 289.62 404.65 625.08
Operating Profit 55.35 19.58 27.94 -10.41 96.27 18.33 54.47 0.96 -3.59 16.45 17.40 17.46
OPM % 10.9% 3.2% 4% -1.6% 15.7% 3.2% 8.7% 0.1% -0.7% 2.4% 2.3% 1.7%
Profit Before Tax + 49.42 52.96 43.98 23.85 47.30 14.90 10.16 6.06 0.41 20.56 21.41 26.49
Tax Expense 12.70 13.56 11.46 8.60 13.02 3.75 4.08 1.11 0.22 5.68 5.35 5.34
Tax % 25.7% 25.6% 26.1% 36.1% 27.5% 25.2% 40.2% 18.3% 54% 27.6% 25% 20.1%
Profit After Tax 36.72 39.41 32.52 15.25 34.28 11.15 6.08 4.95 0.19 14.89 16.06 21.15
EPS (Basic) 10.20 10.95 9.03 4.24 8.70 2.83 1.54 1.26 0.05 3.76 4.05 5.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,468.28 2,462.50 1,926.65 1,748.76 1,240.86 1,499.26 1,044.01
YOY Revenue Growth % 0.23% 27.81% 10.17% 40.93% -17.23% 43.61% -
Other Income 17.22 24.26 27.10 21.26 16.92 24.78 22.98
Total Income 2,485.50 2,486.76 1,953.74 1,770.01 1,257.78 1,524.03 1,066.99
Total Expenses + 2,407.07 2,370.04 1,723.71 1,487.67 1,108.41 1,299.89 912.98
Cost of Materials Consumed 774.13 935.60 599.42 495.39 398.13 526.66 430.71
Employee Benefit Expense 119.51 125.05 93.45 72.34 50.89 59.44 43.18
Other Expenses 1,364.58 1,309.39 1,030.84 919.95 659.39 713.79 439.09
Operating Profit 61.21 92.46 202.94 261.08 132.45 199.37 131.03
OPM % 2.5% 3.8% 10.5% 14.9% 10.7% 13.3% 12.6%
Profit Before Exceptional 78.42 170.21 180.14 219.31 111.41 174.42 138.53
Exceptional Items 0.00 0.00 0.00 0.00 -2.74 0.00 0.00
Profit Before Tax + 78.42 170.21 180.14 219.31 108.66 174.42 138.53
Tax Expense 21.97 46.31 47.12 56.91 27.87 45.16 48.30
Tax % 28% 27.2% 26.2% 25.9% 25.7% 25.9% 34.9%
Profit After Tax 56.46 123.90 133.02 162.40 80.79 129.26 90.24
EPS (Basic) 14.33 34.42 36.95 45.11 22.44 35.91 25.07

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 572.46 506.06 482.51 0.00 0.00 0.00 0.00
Property, Plant & Equipment 305.76 320.75 238.41 0.00 0.00 0.00 0.00
Capital Work in Progress 2.77 2.88 17.74 0.00 0.00 0.00 0.00
Non-Current Investments 0.72 0.72 0.72 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.37 1.08 1.19 0.00 0.00 0.00 0.00
Current Assets + 1,764.11 1,516.39 1,273.71 0.00 0.00 0.00 0.00
Inventories 322.57 316.03 151.64 0.00 0.00 0.00 0.00
Trade Receivables 528.01 335.10 434.21 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 79.67 111.14 93.85 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 39.64 36.00 36.00 0.00 0.00 0.00 0.00
Other Equity 1,169.10 878.63 763.83 0.00 0.00 0.00 0.00
Non-Current Liabilities 21.31 44.36 40.20 0.00 0.00 0.00 0.00
Current Liabilities 1,106.53 1,063.45 916.20 0.00 0.00 0.00 0.00
Total Liabilities 1,127.83 1,107.81 956.39 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 54.52 -226.73 43.09 120.49 0.00 0.00 0.00
Cash from Investing Activities -105.60 -25.20 -48.37 -140.50 0.00 0.00 0.00
Cash from Financing Activities 19.60 269.23 11.55 -7.74 0.00 0.00 0.00
Net Increase/Decrease in Cash -31.47 17.29 6.26 -27.75 0.00 0.00 0.00