Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,380.59 | 4,569.65 | 4,880.40 | 3,224.76 | 3,331.98 | 4,525.40 | 4,965.59 | 3,264.02 | 2,856.03 | 3,867.26 | 5,326.89 | 3,283.63 |
| YOY Revenue Growth % | -34.02% | 49.58% | 72.38% | -19.71% | -1.44% | -0.97% | 1.75% | 1.22% | -14.28% | -14.54% | 7.28% | 0.6% |
| Other Income | 11.04 | 10.45 | 50.07 | 8.79 | 2.99 | 2.66 | 6.01 | 4.79 | 20.02 | 93.42 | 126.49 | 69.11 |
| Total Income | 3,391.63 | 4,580.10 | 4,930.47 | 3,233.55 | 3,334.97 | 4,528.06 | 4,971.60 | 3,268.81 | 2,876.05 | 3,960.68 | 5,453.38 | 3,352.74 |
| Total Expenses + | 33.39 | 32.96 | 50.73 | 49.78 | 51.95 | 101.16 | 206.66 | 34.41 | 2,789.67 | 3,819.72 | 5,273.04 | 3,239.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.73 | 17.87 | 17.06 | 17.09 | 15.57 | 16.87 | 17.12 | 16.92 | 15.63 | 18.53 | 16.13 | 17.14 |
| Other Expenses | 18.66 | 15.09 | 33.67 | 32.69 | 36.38 | 84.29 | 189.54 | 17.49 | 95.56 | 17.73 | 22.86 | 20.92 |
| Operating Profit | 3,347.20 | 4,536.69 | 4,829.67 | 3,174.98 | 3,280.03 | 4,424.24 | 4,758.93 | 3,229.61 | 66.36 | 47.54 | 53.85 | 44.18 |
| OPM % | 99% | 99.3% | 99% | 98.5% | 98.4% | 97.8% | 95.8% | 98.9% | 2.3% | 1.2% | 1% | 1.3% |
| Profit Before Tax + | 192.12 | 120.10 | 166.06 | 84.99 | 112.84 | 143.66 | 156.55 | 148.11 | 608.01 | 140.96 | 180.34 | 111.37 |
| Tax Expense | 36.78 | 30.27 | 32.71 | 22.09 | 29.94 | 37.35 | 40.05 | 37.52 | 86.63 | 36.18 | 46.52 | 28.67 |
| Tax % | 19.1% | 25.2% | 19.7% | 26% | 26.5% | 26% | 25.6% | 25.3% | 14.2% | 25.7% | 25.8% | 25.7% |
| Profit After Tax | 155.34 | 89.83 | 133.35 | 62.90 | 82.90 | 106.31 | 116.50 | 110.59 | 521.38 | 104.78 | 133.82 | 82.70 |
| EPS (Basic) | 5.25 | 3.03 | 4.50 | 2.12 | 2.80 | 3.59 | 3.94 | 3.74 | 17.61 | 3.54 | 4.52 | 2.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,611.04 | 16,006.79 | 14,887.44 | 15,631.39 | 16,963.29 | 16,442.97 | 13,495.65 |
| YOY Revenue Growth % | -2.47% | 7.52% | -4.76% | -7.85% | 3.16% | 21.84% | - |
| Other Income | 33.48 | 72.30 | 22.13 | 6.23 | 28.74 | 45.33 | 131.64 |
| Total Income | 15,644.52 | 16,079.09 | 14,909.57 | 15,637.62 | 16,992.03 | 16,488.30 | 13,627.29 |
| Total Expenses + | 15,109.82 | 160.18 | 121.53 | 129.89 | 100.56 | 16,006.75 | 79.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,900.60 | 0.00 |
| Employee Benefit Expense | 66.54 | 67.59 | 60.61 | 52.07 | 45.36 | 39.21 | 33.02 |
| Other Expenses | 414.09 | 92.59 | 60.92 | 77.82 | 55.20 | 66.94 | 46.31 |
| Operating Profit | 501.22 | 15,846.61 | 14,765.91 | 15,501.50 | 16,862.73 | 436.22 | 13,416.32 |
| OPM % | 3.2% | 99% | 99.2% | 99.2% | 99.4% | 2.7% | 99.4% |
| Profit Before Exceptional | 534.70 | 504.47 | 431.44 | 571.38 | 625.83 | 423.66 | 397.45 |
| Exceptional Items | 521.63 | -20.48 | 50.00 | 0.00 | -60.26 | -1.13 | 0.03 |
| Profit Before Tax + | 1,056.33 | 483.99 | 481.44 | 571.38 | 565.57 | 422.53 | 397.48 |
| Tax Expense | 201.55 | 115.01 | 111.70 | 146.57 | 155.32 | 102.42 | 135.16 |
| Tax % | 19.1% | 23.8% | 23.2% | 25.7% | 27.5% | 24.2% | 34% |
| Profit After Tax | 854.78 | 368.98 | 369.74 | 424.81 | 410.25 | 320.11 | 262.32 |
| EPS (Basic) | 28.88 | 12.47 | 12.49 | 14.35 | 13.86 | 10.81 | 8.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 962.46 | 961.90 | 1,740.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12.27 | 17.37 | 14.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 93.48 | 99.06 | 1,630.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.27 | 0.34 | 4.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,022.94 | 6,566.97 | 6,702.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,761.52 | 5,755.33 | 5,397.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 947.30 | 629.18 | 915.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 50.10 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 296.01 | 296.01 | 296.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,470.68 | 3,851.94 | 3,836.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 53.53 | 21.08 | 27.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,165.18 | 4,013.96 | 4,283.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,218.71 | 4,035.04 | 4,310.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 785.87 | -467.77 | 1,302.46 | 266.74 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 89.62 | 225.55 | -24.22 | 171.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -557.37 | -43.98 | -1,231.45 | 14.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 318.12 | -286.20 | 46.79 | 452.50 | 0.00 | 0.00 | 0.00 |