Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.08 | 16.09 | 16.09 | 16.08 | 16.08 | 16.09 | 16.09 | 16.07 | 16.08 | 16.09 | 16.09 | 16.07 |
| YOY Revenue Growth % | 1.83% | 0% | 0% | 0.05% | 0% | 0% | 0% | -0.05% | 0% | 0% | 0% | 0% |
| Other Income | 0.18 | 5.04 | 0.16 | 0.18 | 0.06 | 6.56 | 0.08 | 0.05 | 0.11 | 5.63 | 0.08 | 3.94 |
| Total Income | 16.27 | 21.13 | 16.25 | 16.27 | 16.14 | 22.65 | 16.18 | 16.13 | 16.19 | 21.73 | 16.17 | 20.01 |
| Total Expenses + | 4.27 | 1.47 | 1.49 | 1.23 | 1.54 | 1.48 | 1.49 | 3.25 | 3.17 | 3.12 | 3.37 | 2.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.78 | 0.73 | 0.75 | 0.48 | 0.69 | 0.68 | 0.76 | 0.67 | 0.76 | 0.78 | 1.05 | 0.69 |
| Other Expenses | 3.50 | 0.74 | 0.74 | 0.75 | 0.85 | 0.79 | 0.73 | 0.84 | 0.71 | 0.67 | 0.62 | 0.58 |
| Operating Profit | 11.81 | 14.62 | 14.60 | 14.85 | 14.54 | 14.62 | 14.60 | 12.82 | 12.91 | 12.97 | 12.72 | 13.18 |
| OPM % | 73.4% | 90.9% | 90.7% | 92.3% | 90.4% | 90.8% | 90.7% | 79.8% | 80.3% | 80.6% | 79.1% | 82% |
| Profit Before Tax + | 10.04 | 17.73 | 12.75 | 13.15 | 12.74 | 19.34 | 12.88 | 12.87 | 13.02 | 18.61 | 12.80 | 17.11 |
| Tax Expense | 7.48 | 7.59 | 7.45 | 7.58 | 7.51 | 5.43 | 4.48 | 4.12 | 3.80 | 3.83 | 3.88 | 3.87 |
| Tax % | 74.4% | 42.8% | 58.5% | 57.7% | 59% | 28.1% | 34.7% | 32% | 29.2% | 20.6% | 30.3% | 22.6% |
| Profit After Tax | 2.57 | 10.13 | 5.29 | 5.56 | 5.23 | 13.91 | 8.40 | 8.75 | 9.22 | 14.78 | 8.93 | 13.24 |
| EPS (Basic) | 0.19 | 0.77 | 0.40 | 0.42 | 0.40 | 1.05 | 0.63 | 0.66 | 0.70 | 1.12 | 0.67 | 1.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 64.34 | 64.35 | 64.34 | 63.22 | 63.22 | 63.23 | 63.22 |
| YOY Revenue Growth % | -0.01% | 0.01% | 1.77% | 0% | -0.01% | 0.01% | - |
| Other Income | 6.76 | 5.57 | 4.19 | 4.20 | 7.37 | 3.56 | 2.91 |
| Total Income | 71.10 | 69.92 | 68.53 | 67.42 | 70.59 | 66.79 | 66.13 |
| Total Expenses + | 13.26 | 8.47 | 6.41 | 6.25 | 5.78 | 5.42 | 4.74 |
| Employee Benefit Expense | 2.81 | 2.74 | 3.16 | 2.70 | 2.25 | 2.14 | 2.37 |
| Other Expenses | 3.22 | 5.73 | 3.25 | 3.55 | 3.53 | 3.28 | 2.36 |
| Operating Profit | 51.08 | 55.88 | 57.93 | 56.97 | 57.45 | 57.81 | 58.48 |
| OPM % | 79.4% | 86.8% | 90% | 90.1% | 90.9% | 91.4% | 92.5% |
| Profit Before Exceptional | 57.84 | 53.67 | 53.34 | 52.05 | 56.17 | 58.01 | 58.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 29.36 | 0.00 | 0.00 |
| Profit Before Tax + | 57.84 | 53.67 | 53.34 | 52.05 | 85.53 | 58.01 | 58.26 |
| Tax Expense | 21.54 | 30.11 | 30.06 | 19.06 | 15.48 | 14.07 | 18.41 |
| Tax % | 37.2% | 56.1% | 56.4% | 36.6% | 18.1% | 24.3% | 31.6% |
| Profit After Tax | 36.30 | 23.56 | 23.28 | 32.99 | 70.04 | 43.94 | 39.85 |
| EPS (Basic) | 2.74 | 1.78 | 1.76 | 2.49 | 10.58 | 13.28 | 6.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,067.38 | 1,112.66 | 957.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 607.96 | 610.00 | 612.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.24 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 457.80 | 501.21 | 343.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.81 | 7.13 | 8.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.62 | 0.58 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.24 | 13.24 | 13.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 837.58 | 830.07 | 686.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 194.61 | 239.20 | 230.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24.75 | 37.28 | 35.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 219.36 | 276.48 | 266.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 26.47 | 21.40 | 42.60 | 40.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.58 | 11.46 | 3.78 | -14.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -33.01 | -33.13 | -51.78 | -20.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | -0.27 | -5.39 | 6.09 | 0.00 | 0.00 | 0.00 |