| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.19 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | -100% | - | -100% | - | - | - | - | - | - | - | -100% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.19 | 0.00 | 0.00 |
| Total Expenses + | 0.16 | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.24 | 0.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
| Other Expenses | 0.12 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.18 | 0.04 |
| Operating Profit | -0.16 | -0.08 | -0.10 | -0.09 | -0.09 | -0.09 | -0.10 | 0.02 | -0.10 | 0.10 | -0.24 | -0.10 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12.8% | 0% | 53.4% | 0% | 0% |
| Profit Before Tax + | -0.16 | -0.08 | -0.10 | -0.09 | -0.09 | -0.09 | -0.10 | 0.02 | -0.10 | 0.10 | -0.24 | -0.10 |
| Tax Expense | 0.02 | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | -22.3% | - | 1.6% | - | - |
| Profit After Tax | -0.18 | -0.09 | -0.11 | -0.09 | -0.08 | -0.09 | -0.11 | 0.02 | -0.10 | 0.10 | -0.24 | -0.10 |
| EPS (Basic) | -0.40 | -0.20 | -0.25 | -0.21 | -0.17 | -0.20 | -0.24 | 0.04 | -0.23 | 0.23 | -0.55 | -0.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.19 | 0.12 | 0.00 | 1.12 | 0.25 | 0.00 |
| YOY Revenue Growth % | 58.33% | - | -100% | 346% | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.09 | 0.02 | 0.15 |
| Total Income | 0.19 | 0.12 | 0.00 | 1.20 | 0.27 | 0.15 |
| Total Expenses + | 0.53 | 0.39 | 0.44 | 1.96 | 1.02 | 1.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.22 | 0.19 | 0.18 | 0.50 | 0.45 | 0.63 |
| Other Expenses | 0.31 | 0.19 | 0.26 | 1.43 | 0.52 | 0.61 |
| Operating Profit | -0.34 | -0.27 | -0.44 | -0.85 | -0.77 | -1.32 |
| OPM % | -178.6% | -222% | 0% | -76.2% | -307.1% | 0% |
| Profit Before Exceptional | -0.34 | -0.27 | -0.44 | -0.76 | -0.75 | -1.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.70 |
| Profit Before Tax + | -0.34 | -0.27 | -0.44 | -0.76 | -0.75 | -1.88 |
| Tax Expense | 0.01 | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -0.34 | -0.25 | -0.46 | -0.76 | -0.75 | -1.88 |
| EPS (Basic) | -0.78 | -0.57 | -1.06 | -1.72 | -3.41 | -4.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.28 | 0.43 | 0.35 | 2.30 | 2.98 | 5.22 |
| Property, Plant & Equipment | 0.10 | 0.10 | 0.12 | 0.14 | 0.16 | 0.20 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.32 | 1.66 | 1.86 | 0.46 | 0.51 | 1.23 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Trade Receivables | 1.05 | 1.38 | 1.65 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.05 | 0.01 | 0.15 | 0.09 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1.41 | 1.74 | 2.00 | 2.47 | 3.22 | 3.97 |
| Equity Share Capital | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 |
| Other Equity | -3.00 | -2.66 | -2.41 | -1.94 | -1.18 | -0.43 |
| Non-Current Liabilities | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 2.19 |
| Current Liabilities | 0.11 | 0.27 | 0.15 | 0.24 | 0.21 | 0.29 |
| Total Liabilities | 0.19 | 0.35 | 0.22 | 0.29 | 0.28 | 2.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.12 | -0.05 | -0.34 | 0.17 | -0.05 | -2.32 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.14 | 0.00 | 0.02 | 0.14 |
| Cash from Financing Activities | -0.16 | 0.09 | 0.06 | -0.12 | -0.01 | -0.18 |
| Net Increase/Decrease in Cash | -0.03 | 0.04 | -0.14 | 0.06 | -0.03 | -2.36 |