| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.26 | 0.28 | 0.39 | 0.44 | 0.31 | 0.31 | 0.30 | 0.30 | 0.31 | 0.25 | 0.05 | 0.40 |
| Total Income | 0.26 | 0.28 | 0.39 | 0.44 | 0.31 | 0.31 | 0.30 | 0.30 | 0.31 | 0.25 | 0.05 | 20.39 |
| Total Expenses + | 0.22 | 0.21 | 0.15 | 0.63 | 0.23 | 0.16 | 0.14 | 0.29 | 0.18 | 0.09 | 0.10 | 20.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.02 | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 |
| Other Expenses | 0.05 | 0.01 | 0.01 | 0.32 | 0.04 | 0.03 | 0.01 | 0.14 | 0.04 | 0.01 | 0.02 | 0.25 |
| Operating Profit | -0.22 | -0.21 | -0.15 | -0.63 | -0.23 | -0.16 | -0.14 | -0.29 | -0.18 | -0.09 | -0.10 | -0.41 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -2% |
| Profit Before Tax + | 0.04 | 0.07 | 0.24 | -0.20 | 0.08 | 0.15 | 0.16 | 0.01 | 0.13 | 0.17 | -0.05 | -0.01 |
| Tax Expense | 0.01 | 0.02 | 0.06 | -0.05 | 0.02 | 0.04 | 0.04 | 0.00 | 0.03 | 0.04 | 0.00 | 0.00 |
| Tax % | 25.3% | 25.5% | 25% | - | 25.2% | 25.1% | 25.9% | 26% | 25.1% | 25.2% | - | - |
| Profit After Tax | 0.03 | 0.05 | 0.18 | -0.14 | 0.06 | 0.11 | 0.12 | 0.01 | 0.10 | 0.12 | -0.05 | -0.01 |
| EPS (Basic) | 0.03 | 0.06 | 0.21 | -0.16 | 0.07 | 0.13 | 0.15 | 0.01 | 0.11 | 0.14 | -0.06 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 20.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| YOY Revenue Growth % | - | - | - | -100% | - | - |
| Other Income | 1.02 | 1.23 | 1.37 | 0.78 | 0.70 | 0.83 |
| Total Income | 21.01 | 1.23 | 1.37 | 0.78 | 0.74 | 0.83 |
| Total Expenses + | 20.78 | 0.82 | 1.22 | 0.57 | 0.32 | 0.50 |
| Employee Benefit Expense | 0.09 | 0.04 | 0.15 | 0.05 | 0.09 | 0.16 |
| Other Expenses | 0.32 | 0.22 | 0.40 | 0.16 | 0.11 | 0.09 |
| Operating Profit | -0.78 | -0.82 | -1.22 | -0.57 | -0.28 | -0.50 |
| OPM % | -3.9% | 0% | 0% | 0% | -692.5% | 0% |
| Profit Before Exceptional | 0.23 | 0.41 | 0.15 | 0.20 | 0.42 | 0.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.23 | 0.41 | 0.15 | 0.20 | 0.42 | 0.33 |
| Tax Expense | 0.07 | 0.11 | 0.03 | 0.04 | 0.12 | 0.09 |
| Tax % | 29.6% | 25.5% | 21.9% | 18.1% | 28.8% | 25.8% |
| Profit After Tax | 0.16 | 0.31 | 0.12 | 0.17 | 0.30 | 0.25 |
| EPS (Basic) | 0.19 | 0.36 | 0.14 | 0.19 | 0.35 | 0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.08 | 19.33 | 22.68 | 20.54 | 17.97 | 22.02 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 6.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.90 | 0.58 | 0.58 | 0.73 | 3.17 | 1.27 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 10.28 | 10.11 | 9.81 | 9.69 | 9.20 | 8.87 |
| Equity Share Capital | 8.65 | 8.65 | 8.65 | 8.65 | 8.65 | 8.65 |
| Other Equity | 1.63 | 1.47 | 1.16 | 1.04 | 0.56 | 0.22 |
| Non-Current Liabilities | 6.98 | 6.88 | 6.37 | 4.66 | 2.61 | 9.89 |
| Current Liabilities | 3.84 | 2.34 | 6.50 | 6.19 | 6.17 | 3.27 |
| Total Liabilities | 10.81 | 9.22 | 12.88 | 10.86 | 8.77 | 13.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.97 | 3.32 | -2.71 | -4.86 | 5.41 | -4.68 |
| Cash from Investing Activities | 10.51 | 0.16 | 1.37 | 0.74 | 0.65 | 0.83 |
| Cash from Financing Activities | -0.22 | -3.48 | 1.19 | 1.69 | -4.16 | 3.97 |
| Net Increase/Decrease in Cash | 5.32 | 0.00 | -0.15 | -2.44 | 1.90 | 0.12 |