| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 68.43 |
| YOY Revenue Growth % | - |
| Other Income | 0.17 |
| Total Income | 68.60 |
| Total Expenses + | 59.70 |
| Cost of Materials Consumed | 2.64 |
| Employee Benefit Expense | 3.78 |
| Other Expenses | 3.68 |
| Operating Profit | 8.73 |
| OPM % | 12.8% |
| Profit Before Tax + | 8.90 |
| Tax Expense | 8.90 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.14 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 146.10 |
| YOY Revenue Growth % | - |
| Other Income | 0.22 |
| Total Income | 146.33 |
| Total Expenses + | 128.27 |
| Cost of Materials Consumed | 3.95 |
| Employee Benefit Expense | 7.43 |
| Other Expenses | 6.05 |
| Operating Profit | 17.83 |
| OPM % | 12.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 18.05 |
| Tax Expense | 18.05 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 14.52 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.90 |
| Property, Plant & Equipment | 14.70 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 78.91 |
| Inventories | 28.98 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.00 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.59 |
| Current Liabilities | 33.65 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -10.61 |
| Cash from Investing Activities | -14.10 |
| Cash from Financing Activities | 27.86 |
| Net Increase/Decrease in Cash | 3.16 |