Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.89 | 323.26 | 368.33 | 573.70 | 919.97 | 658.33 | 495.54 | 318.17 | 541.57 | 524.40 | 644.20 | 1,069.31 |
| YOY Revenue Growth % | -98.68% | 50.46% | 53.8% | 46.18% | 23550.22% | 103.65% | 34.54% | -44.54% | -41.13% | -20.34% | 30% | 236.08% |
| Other Income | 0.57 | 12.55 | 13.24 | 22.18 | 26.87 | 17.22 | 24.14 | 16.03 | 22.13 | 14.24 | 18.53 | 34.75 |
| Total Income | 4.46 | 335.81 | 381.57 | 595.88 | 946.84 | 675.55 | 519.68 | 334.20 | 563.70 | 538.64 | 662.73 | 1,104.06 |
| Total Expenses + | 4.92 | 397.89 | 504.24 | 458.77 | 673.51 | 503.57 | 624.69 | 832.75 | 674.46 | 628.76 | 719.25 | 1,025.35 |
| Cost of Materials Consumed | 3.19 | 256.31 | 334.70 | 277.50 | 479.03 | 313.70 | 446.27 | 99.80 | 84.92 | 76.84 | 83.52 | 80.95 |
| Employee Benefit Expense | 0.43 | 47.92 | 55.72 | 59.11 | 63.43 | 69.76 | 74.47 | 77.97 | 75.20 | 79.04 | 81.08 | 74.79 |
| Other Expenses | 1.30 | 93.66 | 113.82 | 122.16 | 131.05 | 120.11 | 103.95 | 654.98 | 781.30 | 584.84 | 644.62 | 1,168.36 |
| Operating Profit | -1.03 | -74.63 | -135.91 | 114.93 | 246.46 | 154.76 | -129.15 | -514.58 | -132.89 | -104.36 | -75.05 | 43.96 |
| OPM % | -26.5% | -23.1% | -36.9% | 20% | 26.8% | 23.5% | -26.1% | -161.7% | -24.5% | -19.9% | -11.7% | 4.1% |
| Profit Before Tax + | -0.32 | -27.03 | -10.95 | 109.30 | 4.06 | 21.14 | -12.65 | -116.28 | -110.76 | -90.12 | -56.52 | 78.71 |
| Tax Expense | -0.59 | -9.17 | 0.28 | 31.51 | 10.77 | 6.36 | 4.41 | -23.64 | -22.76 | -21.57 | -13.53 | 20.37 |
| Tax % | - | - | - | 28.8% | 265.3% | 30.1% | - | - | - | - | - | 25.9% |
| Profit After Tax | 0.27 | -17.86 | -11.23 | 77.79 | -6.71 | 14.78 | -17.06 | -92.64 | -88.00 | -68.55 | -42.99 | 58.34 |
| EPS (Basic) | 1.12 | -0.75 | -0.47 | 3.29 | -0.28 | 0.64 | -0.71 | -3.90 | -3.62 | -2.85 | -1.76 | 2.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,013.61 | 2,185.26 | 12.36 | 954.70 | 960.71 | 2,128.37 | 2,050.49 |
| YOY Revenue Growth % | -7.85% | 17583.39% | -98.71% | -0.63% | -54.86% | 3.8% | - |
| Other Income | 79.52 | 74.84 | 1.71 | 426.95 | 93.10 | 58.89 | 76.23 |
| Total Income | 2,093.13 | 2,260.10 | 14.07 | 1,381.65 | 1,053.81 | 2,187.26 | 2,126.72 |
| Total Expenses + | 2,312.43 | 2,034.40 | 16.28 | 1,097.51 | 678.45 | 844.93 | 909.96 |
| Cost of Materials Consumed | 324.51 | 1,347.54 | 10.82 | 694.08 | 394.51 | 453.32 | 516.86 |
| Employee Benefit Expense | 297.40 | 226.18 | 1.71 | 137.68 | 112.71 | 139.26 | 123.93 |
| Other Expenses | 3,042.95 | 460.68 | 3.74 | 265.75 | 171.23 | 252.35 | 269.17 |
| Operating Profit | -298.82 | 150.86 | -3.92 | -142.81 | 282.26 | 1,283.44 | 1,140.53 |
| OPM % | -14.8% | 6.9% | -31.7% | -15% | 29.4% | 60.3% | 55.6% |
| Profit Before Exceptional | -219.30 | 75.39 | 0.24 | 290.97 | -0.41 | 143.38 | 173.49 |
| Exceptional Items | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -218.55 | 75.39 | 0.24 | 290.97 | -0.41 | 143.38 | 173.49 |
| Tax Expense | -35.63 | 33.39 | -0.42 | 143.41 | 4.26 | 55.03 | 59.14 |
| Tax % | - | 44.3% | -175.7% | 49.3% | - | 38.4% | 34.1% |
| Profit After Tax | -182.92 | 42.00 | 0.67 | 147.56 | -4.67 | 88.35 | 114.35 |
| EPS (Basic) | -15.18 | 1.78 | 2.80 | 6.22 | -0.20 | 3.73 | 4.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,243.37 | 1,314.19 | 9.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 218.27 | 144.80 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.10 | 2.28 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 39.72 | 35.52 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.99 | 7.37 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,001.76 | 10,412.52 | 90.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,675.47 | 8,465.00 | 76.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 461.84 | 494.33 | 5.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 696.19 | 906.40 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 118.58 | 118.58 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,617.28 | 1,764.56 | 18.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 171.54 | 620.79 | 4.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,337.73 | 9,216.41 | 75.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,509.27 | 9,837.20 | 80.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -530.76 | 896.39 | 1.45 | 133.65 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -73.64 | 12.92 | 0.95 | 525.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 353.51 | -312.60 | -1.41 | -528.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -250.89 | 596.71 | 0.99 | 130.53 | 0.00 | 0.00 | 0.00 |