Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 248.52 | 175.27 | 187.05 | 313.19 | 430.20 | 297.86 | 275.37 | 189.06 | 541.57 | 126.16 | 334.40 | 723.32 |
| YOY Revenue Growth % | 125.97% | 78.26% | 240.65% | 27.06% | 73.1% | 69.94% | 47.22% | -39.63% | 25.89% | -57.64% | 21.44% | 282.59% |
| Other Income | 96.33 | 14.74 | 10.61 | 14.89 | 69.14 | 20.67 | 20.79 | 12.93 | 22.13 | 12.22 | 14.83 | 36.83 |
| Total Income | 344.85 | 190.01 | 197.66 | 328.08 | 499.34 | 318.53 | 296.16 | 201.99 | 563.70 | 138.38 | 349.23 | 760.15 |
| Total Expenses + | 248.26 | 229.22 | 237.61 | 289.98 | 415.64 | 282.96 | 308.92 | 381.20 | 674.46 | 228.78 | 397.01 | 673.83 |
| Cost of Materials Consumed | 144.31 | 150.98 | 154.39 | 183.15 | 301.15 | 184.45 | 196.28 | 24.66 | 84.92 | 23.47 | 15.43 | 14.68 |
| Employee Benefit Expense | 24.89 | 26.01 | 30.20 | 33.22 | 36.25 | 41.60 | 43.34 | 45.79 | 75.20 | 45.40 | 47.91 | 42.67 |
| Other Expenses | 79.06 | 52.23 | 53.02 | 73.61 | 78.24 | 56.91 | 69.30 | 310.75 | 781.30 | 303.33 | 303.43 | 567.41 |
| Operating Profit | 0.26 | -53.95 | -50.56 | 23.21 | 14.56 | 14.90 | -33.55 | -192.14 | -132.89 | -102.62 | -62.61 | 49.49 |
| OPM % | 0.1% | -30.8% | -27% | 7.4% | 3.4% | 5% | -12.2% | -101.6% | -24.5% | -81.3% | -18.7% | 6.8% |
| Profit Before Tax + | 29.71 | -16.37 | -14.49 | 67.11 | -6.84 | -19.76 | -32.41 | -98.01 | -110.76 | -90.40 | -47.78 | 86.32 |
| Tax Expense | -6.78 | -3.97 | -3.80 | 16.98 | -13.34 | -4.68 | -7.12 | -15.52 | -22.76 | -22.25 | -11.57 | 22.53 |
| Tax % | -22.8% | - | - | 25.3% | - | - | - | - | - | - | - | 26.1% |
| Profit After Tax | 36.49 | -12.40 | -10.69 | 50.13 | 6.50 | -15.08 | -25.29 | -82.49 | -88.00 | -68.15 | -36.21 | 63.79 |
| EPS (Basic) | 1.54 | -0.52 | -0.45 | 2.11 | 0.27 | -0.64 | -1.07 | -3.48 | -3.62 | -2.87 | -1.53 | 2.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,013.61 | 1,105.71 | 648.24 | 730.31 | 563.95 | 1,271.36 | 1,471.91 |
| YOY Revenue Growth % | 82.11% | 70.57% | -11.24% | 29.5% | -55.64% | -13.63% | - |
| Other Income | 79.52 | 109.38 | 252.50 | 211.07 | 66.70 | 51.46 | 67.13 |
| Total Income | 2,093.13 | 1,215.09 | 900.74 | 941.38 | 630.65 | 1,322.82 | 1,539.04 |
| Total Expenses + | 2,312.43 | 1,172.45 | 930.98 | 592.02 | 331.32 | 500.59 | 536.52 |
| Cost of Materials Consumed | 324.51 | 789.67 | 596.32 | 351.85 | 150.00 | 252.46 | 307.17 |
| Employee Benefit Expense | 297.40 | 125.68 | 98.80 | 81.43 | 70.36 | 88.07 | 83.66 |
| Other Expenses | 3,042.95 | 257.10 | 235.86 | 158.74 | 110.96 | 160.06 | 145.69 |
| Operating Profit | -298.82 | -66.74 | -282.74 | 138.29 | 232.63 | 770.77 | 935.39 |
| OPM % | -14.8% | -6% | -43.6% | 18.9% | 41.3% | 60.6% | 63.5% |
| Profit Before Exceptional | -219.30 | 29.41 | 128.35 | 307.18 | -14.04 | 44.80 | 131.60 |
| Exceptional Items | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -218.55 | 29.41 | 128.35 | 307.18 | -14.04 | 44.80 | 131.60 |
| Tax Expense | -35.63 | -4.13 | 14.11 | 141.11 | -4.33 | 14.29 | 39.83 |
| Tax % | - | -14% | 11% | 45.9% | - | 31.9% | 30.3% |
| Profit After Tax | -182.92 | 33.54 | 114.24 | 166.07 | -9.71 | 30.51 | 91.77 |
| EPS (Basic) | -15.18 | 1.41 | 4.82 | 7.00 | -0.41 | 1.29 | 3.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,243.37 | 1,659.43 | 868.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 218.27 | 44.98 | 24.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.10 | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 39.72 | 351.17 | 278.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.99 | 2.72 | 3.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,001.76 | 5,895.06 | 5,579.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,675.47 | 5,013.27 | 4,738.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 461.84 | 264.81 | 347.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 696.19 | 413.92 | 175.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 118.58 | 118.58 | 118.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,617.28 | 1,568.29 | 1,680.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 171.54 | 210.47 | 70.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,337.73 | 5,657.15 | 4,578.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,509.27 | 5,867.62 | 4,649.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -530.76 | 855.18 | 47.26 | 383.12 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -73.64 | -458.40 | 114.21 | 180.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 353.51 | -98.58 | -68.31 | -525.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -250.89 | 298.20 | 93.16 | 37.60 | 0.00 | 0.00 | 0.00 |