Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.79 | 0.45 | 0.03 | 4.32 | 3.67 | 2.52 | 3.18 | 2.48 | 19.03 | 17.21 | 17.09 | 13.96 |
| YOY Revenue Growth % | -93.33% | -99.72% | -96.03% | -67.11% | 105.38% | 456.71% | 10489.33% | -42.64% | 418.41% | 582.76% | 438.03% | 463.56% |
| Other Income | 0.28 | 0.03 | 0.07 | 0.87 | 7.22 | 2.63 | 3.23 | 2.78 | 2.77 | 3.74 | 3.89 | 3.13 |
| Total Income | 2.07 | 0.49 | 0.10 | 5.19 | 10.89 | 5.15 | 6.40 | 5.26 | 21.80 | 20.95 | 20.99 | 17.09 |
| Total Expenses + | 5.99 | 3.26 | 3.29 | 6.81 | 6.81 | 6.13 | 8.10 | 6.75 | 14.92 | 21.45 | 24.56 | 17.86 |
| Cost of Materials Consumed | 0.05 | 0.00 | 0.00 | 0.73 | 0.52 | 0.34 | 0.44 | 0.39 | 0.37 | 0.65 | 1.16 | 1.05 |
| Employee Benefit Expense | 0.94 | 1.18 | 1.53 | 2.58 | 2.38 | 2.24 | 2.16 | 2.11 | 7.14 | 3.39 | 3.66 | 4.10 |
| Other Expenses | 5.00 | 2.08 | 1.76 | 3.50 | 3.90 | 3.55 | 5.50 | 4.25 | 5.43 | 7.37 | 9.21 | 3.12 |
| Operating Profit | -4.20 | -2.80 | -3.26 | -2.49 | -3.14 | -3.61 | -4.92 | -4.28 | 4.11 | -4.24 | -7.47 | -3.90 |
| OPM % | -235.1% | -619.3% | -10877% | -57.7% | -85.5% | -143.4% | -154.9% | -172.5% | 21.6% | -24.6% | -43.7% | -27.9% |
| Profit Before Tax + | -121.96 | -3.96 | -4.07 | 67.16 | 2.45 | -2.71 | -3.76 | -2.56 | 0.18 | -0.50 | -3.57 | -0.77 |
| Tax Expense | 6.38 | 0.00 | 0.00 | 0.00 | -4.36 | -0.45 | -0.75 | -1.83 | 2.75 | -0.39 | -0.98 | 3.29 |
| Tax % | - | - | - | 0% | -177.6% | - | - | - | 1510.2% | - | - | - |
| Profit After Tax | -128.33 | -3.96 | -4.07 | 67.16 | 6.81 | -2.25 | -3.01 | -0.74 | -2.57 | -0.11 | -2.60 | -4.06 |
| EPS (Basic) | -5.26 | -0.16 | -0.17 | 2.59 | 0.26 | -0.09 | -0.10 | -0.02 | -0.06 | 0.01 | -0.12 | 0.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27.20 | 8.47 | 175.68 | 48.76 | 17.84 | 58.43 |
| YOY Revenue Growth % | 221.07% | -95.18% | 260.28% | 173.34% | -69.47% | - |
| Other Income | 11.41 | 8.19 | 0.40 | 0.76 | 1.89 | 0.51 |
| Total Income | 38.61 | 16.66 | 176.08 | 49.52 | 19.73 | 58.95 |
| Total Expenses + | 40.76 | 20.17 | 34.98 | 38.61 | 30.39 | 66.05 |
| Cost of Materials Consumed | 1.53 | 1.25 | 20.00 | 10.60 | 0.03 | 16.75 |
| Employee Benefit Expense | 13.65 | 7.67 | 2.65 | 2.01 | 1.81 | 3.22 |
| Other Expenses | 18.73 | 11.24 | 12.33 | 26.00 | 28.56 | 46.08 |
| Operating Profit | -13.56 | -11.70 | 140.70 | 10.15 | -12.55 | -7.61 |
| OPM % | -49.9% | -138.1% | 80.1% | 20.8% | -70.4% | -13% |
| Profit Before Exceptional | -2.15 | -10.91 | 118.60 | -61.02 | -74.93 | -60.49 |
| Exceptional Items | -6.70 | 72.48 | 143.97 | -34.20 | -5.69 | 0.00 |
| Profit Before Tax + | -8.85 | 61.58 | 262.56 | -95.22 | -80.62 | -60.49 |
| Tax Expense | -0.29 | -4.36 | 24.79 | 0.00 | 0.00 | 1.58 |
| Tax % | - | -7.1% | 9.4% | - | - | - |
| Profit After Tax | -8.56 | 65.93 | 237.78 | -95.23 | -80.62 | -62.06 |
| EPS (Basic) | -0.26 | 2.60 | 9.75 | -3.89 | -3.29 | -2.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 317.57 | 315.45 | 22.86 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.67 | 5.02 | 2.07 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.17 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 30.11 | 35.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 2.87 | 1.80 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 58.20 | 63.15 | 315.82 | 0.00 | 0.00 | 0.00 |
| Inventories | 50.66 | 51.51 | 306.22 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.37 | 1.79 | 2.03 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 0.76 | 1.70 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.01 | 4.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 260.40 | 260.40 | 243.96 | 0.00 | 0.00 | 0.00 |
| Other Equity | -37.29 | -31.48 | -95.88 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 111.15 | 101.82 | 135.24 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 43.25 | 47.77 | 95.27 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 154.39 | 149.59 | 230.51 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 20.18 | 0.49 | 327.32 | -22.08 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.55 | 6.15 | 209.74 | 1.15 | 0.00 | 0.00 |
| Cash from Financing Activities | -22.89 | -8.06 | -116.22 | 17.33 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.15 | -1.42 | 420.83 | -3.60 | 0.00 | 0.00 |