| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 72.59 | 108.32 | 176.72 | 205.76 | 283.99 | 280.81 |
| YOY Revenue Growth % | - | - | - | - | 291.25% | 159.23% |
| Other Income | 7.15 | 21.57 | 17.36 | 13.12 | 0.30 | 28.97 |
| Total Income | 79.74 | 129.90 | 194.08 | 218.88 | 284.29 | 309.78 |
| Total Expenses + | 56.90 | 93.93 | 149.79 | 174.54 | 209.95 | 256.30 |
| Cost of Materials Consumed | 43.06 | 79.36 | 97.93 | 127.15 | 139.83 | 144.08 |
| Employee Benefit Expense | 7.09 | 10.67 | 24.60 | 24.17 | 23.44 | 25.65 |
| Other Expenses | 11.09 | 9.58 | 13.55 | 14.28 | 17.61 | 58.90 |
| Operating Profit | 15.69 | 14.40 | 26.93 | 31.21 | 74.04 | 24.51 |
| OPM % | 21.6% | 13.3% | 15.2% | 15.2% | 26.1% | 8.7% |
| Profit Before Tax + | 21.83 | 35.60 | 44.29 | 44.33 | 74.34 | 53.48 |
| Tax Expense | 2.26 | 5.09 | 7.22 | 9.17 | 11.58 | 2.92 |
| Tax % | 10.3% | 14.3% | 16.3% | 20.7% | 15.6% | 5.5% |
| Profit After Tax | 19.57 | 30.50 | 37.06 | 35.17 | 62.77 | 50.55 |
| EPS (Basic) | 1.92 | 2.67 | 3.12 | 3.14 | 5.03 | 4.38 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 947.27 | 336.65 |
| YOY Revenue Growth % | 181.39% | - |
| Other Income | 59.75 | 55.70 |
| Total Income | 1,007.02 | 392.35 |
| Total Expenses + | 790.59 | 278.46 |
| Cost of Materials Consumed | 511.28 | 207.93 |
| Employee Benefit Expense | 95.55 | 33.68 |
| Other Expenses | 104.34 | 36.99 |
| Operating Profit | 156.69 | 58.19 |
| OPM % | 16.5% | 17.3% |
| Profit Before Exceptional | 216.43 | 113.89 |
| Exceptional Items | 0.00 | -1.63 |
| Profit Before Tax + | 216.43 | 112.26 |
| Tax Expense | 30.89 | 12.11 |
| Tax % | 14.3% | 10.8% |
| Profit After Tax | 185.55 | 100.15 |
| EPS (Basic) | 15.67 | 9.10 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 379.82 | 268.96 |
| Property, Plant & Equipment | 229.44 | 217.35 |
| Capital Work in Progress | 73.03 | 1.61 |
| Non-Current Investments | 13.47 | 2.79 |
| Goodwill | 15.60 | 14.00 |
| Other Intangible Assets | 21.66 | 6.71 |
| Current Assets + | 732.14 | 544.66 |
| Inventories | 116.13 | 101.76 |
| Trade Receivables | 241.81 | 137.12 |
| Cash and Cash Equivalents | 183.78 | 180.89 |
| Current Investments | 5.13 | 34.19 |
| LIABILITIES & EQUITY | ||
| Total Equity | 773.27 | 593.72 |
| Equity Share Capital | 77.44 | 77.44 |
| Other Equity | 464.59 | 346.94 |
| Non-Current Liabilities | 44.06 | 32.78 |
| Current Liabilities | 294.64 | 187.57 |
| Total Liabilities | 338.69 | 220.34 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 80.28 | 62.46 |
| Cash from Investing Activities | -95.08 | -92.73 |
| Cash from Financing Activities | 17.92 | 171.00 |
| Net Increase/Decrease in Cash | 3.12 | 133.58 |