| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.87 | 44.23 | 40.52 | 52.79 | 57.71 | 70.89 |
| YOY Revenue Growth % | - | - | - | - | 60.9% | 60.26% |
| Other Income | 0.59 | 1.22 | 1.32 | 1.52 | 1.53 | 1.05 |
| Total Income | 36.46 | 45.45 | 41.84 | 54.31 | 59.24 | 71.94 |
| Total Expenses + | 26.75 | 34.99 | 27.77 | 36.99 | 39.87 | 50.63 |
| Cost of Materials Consumed | 17.36 | 22.40 | 18.25 | 26.35 | 28.33 | 37.57 |
| Employee Benefit Expense | 3.65 | 7.27 | 5.94 | 6.94 | 7.03 | 8.84 |
| Other Expenses | 4.86 | 4.46 | 2.99 | 2.88 | 3.46 | 3.03 |
| Operating Profit | 9.11 | 9.24 | 12.75 | 15.80 | 17.84 | 20.26 |
| OPM % | 25.4% | 20.9% | 31.5% | 29.9% | 30.9% | 28.6% |
| Profit Before Tax + | 9.72 | 10.34 | 14.07 | 17.32 | 19.37 | 21.31 |
| Tax Expense | 2.31 | 1.83 | 3.21 | 4.39 | 4.78 | 4.83 |
| Tax % | 23.8% | 17.7% | 22.8% | 25.4% | 24.7% | 22.7% |
| Profit After Tax | 7.41 | 8.51 | 10.87 | 12.93 | 14.59 | 16.48 |
| EPS (Basic) | 1.03 | 1.17 | 1.40 | 1.67 | 1.88 | 2.13 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 221.91 | 152.43 |
| YOY Revenue Growth % | 45.58% | - |
| Other Income | 5.42 | 3.30 |
| Total Income | 227.33 | 155.73 |
| Total Expenses + | 155.25 | 116.29 |
| Cost of Materials Consumed | 110.50 | 76.07 |
| Employee Benefit Expense | 28.75 | 21.04 |
| Other Expenses | 12.36 | 13.40 |
| Operating Profit | 66.66 | 36.14 |
| OPM % | 30% | 23.7% |
| Profit Before Exceptional | 72.08 | 39.44 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 72.08 | 39.44 |
| Tax Expense | 17.21 | 9.13 |
| Tax % | 23.9% | 23.2% |
| Profit After Tax | 54.87 | 30.31 |
| EPS (Basic) | 7.09 | 4.17 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 246.43 | 180.66 |
| Property, Plant & Equipment | 37.21 | 34.85 |
| Capital Work in Progress | 59.23 | 0.09 |
| Non-Current Investments | 132.35 | 127.09 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.65 | 0.52 |
| Current Assets + | 176.92 | 181.71 |
| Inventories | 15.79 | 8.18 |
| Trade Receivables | 62.16 | 40.68 |
| Cash and Cash Equivalents | 28.81 | 100.77 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 384.95 | 333.06 |
| Equity Share Capital | 77.44 | 77.44 |
| Other Equity | 307.51 | 255.62 |
| Non-Current Liabilities | 0.32 | 0.22 |
| Current Liabilities | 38.09 | 29.08 |
| Total Liabilities | 38.40 | 29.30 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 12.16 | 23.71 |
| Cash from Investing Activities | -84.36 | -121.27 |
| Cash from Financing Activities | 0.24 | 187.84 |
| Net Increase/Decrease in Cash | -71.96 | 90.28 |