| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.68 | 19.29 | 15.77 | 15.25 | 8.28 | 8.77 | 8.51 | 7.56 | 7.99 | 7.79 | 31.32 | 34.13 |
| YOY Revenue Growth % | -5.83% | -2.27% | -14.63% | -22.32% | -47.19% | -54.53% | -46% | -50.44% | -3.55% | -11.11% | 267.9% | 351.61% |
| Other Income | 6.14 | 4.41 | 6.27 | 8.23 | 7.37 | 8.83 | 7.46 | 8.07 | 7.88 | 4.44 | 2.89 | 2.69 |
| Total Income | 21.82 | 23.70 | 22.03 | 23.48 | 15.65 | 17.60 | 15.98 | 15.62 | 15.87 | 12.23 | 34.21 | 36.82 |
| Total Expenses + | 29.40 | 32.89 | 33.51 | 20.73 | 19.64 | 19.31 | 19.84 | 16.64 | 12.48 | 11.64 | 36.78 | 39.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 13.70 | 13.39 | 12.43 | 6.92 | 8.72 | 6.97 | 6.39 | 5.95 | 5.73 | 5.70 | 18.89 | 17.55 |
| Other Expenses | 9.83 | 12.39 | 10.73 | 7.01 | 4.64 | 6.07 | 5.98 | 4.94 | 4.34 | 4.12 | 15.72 | 17.79 |
| Operating Profit | -13.72 | -13.60 | -17.75 | -5.48 | -11.36 | -10.54 | -11.33 | -9.08 | -4.50 | -3.84 | -5.46 | -4.90 |
| OPM % | -87.5% | -70.5% | -112.6% | -35.9% | -137.3% | -120.2% | -133.1% | -120.2% | -56.3% | -49.3% | -17.4% | -14.3% |
| Profit Before Tax + | -7.58 | -9.31 | 83.64 | 2.73 | -32.09 | -1.86 | -4.20 | -1.65 | 3.38 | 0.59 | 39.27 | -2.21 |
| Tax Expense | 1.20 | 1.21 | 7.52 | 2.28 | -5.13 | -1.07 | -1.05 | 0.73 | -1.11 | 0.64 | 0.23 | -0.26 |
| Tax % | - | - | 9% | 83.7% | - | - | - | - | -32.8% | 107.4% | 0.6% | - |
| Profit After Tax | -8.78 | -10.52 | 76.12 | 0.44 | -26.96 | -0.80 | -3.15 | -2.38 | 4.50 | -0.04 | 39.05 | -1.95 |
| EPS (Basic) | -1.86 | -2.21 | 16.18 | 2.24 | -7.94 | -0.17 | -0.67 | -0.50 | 0.97 | 0.01 | 8.29 | -0.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 81.23 | 31.81 | 65.98 | 74.48 | 55.98 |
| YOY Revenue Growth % | 155.33% | -51.78% | -11.41% | 33.05% | - |
| Other Income | 17.90 | 33.05 | 25.05 | 6.14 | 5.58 |
| Total Income | 99.12 | 64.86 | 91.03 | 80.62 | 61.55 |
| Total Expenses + | 99.92 | 75.43 | 116.53 | 105.52 | 82.90 |
| Employee Benefit Expense | 47.88 | 28.22 | 46.44 | 46.92 | 41.99 |
| Other Expenses | 41.98 | 21.44 | 39.96 | 43.58 | 30.23 |
| Operating Profit | -18.70 | -43.62 | -50.55 | -31.04 | -26.93 |
| OPM % | -23% | -137.1% | -76.6% | -41.7% | -48.1% |
| Profit Before Exceptional | -0.80 | -10.58 | -25.50 | -24.89 | -21.35 |
| Exceptional Items | 41.84 | -29.24 | 94.98 | 0.00 | -1.01 |
| Profit Before Tax + | 41.04 | -39.81 | 69.48 | -24.89 | -22.36 |
| Tax Expense | -0.51 | -6.52 | 12.21 | 3.28 | 2.51 |
| Tax % | -1.2% | - | 17.6% | - | - |
| Profit After Tax | 41.55 | -33.29 | 57.27 | -28.18 | -24.87 |
| EPS (Basic) | 8.65 | -6.91 | 14.35 | -7.74 | -11.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 429.20 | 102.03 | 116.22 | 86.17 | 52.62 |
| Property, Plant & Equipment | 1.74 | 1.29 | 1.73 | 2.92 | 2.25 |
| Capital Work in Progress | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 264.44 | 67.78 | 84.80 | 7.57 | 8.37 |
| Goodwill | 83.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.84 | 6.67 | 16.94 | 15.99 | 12.46 |
| Current Assets + | 108.70 | 250.69 | 381.77 | 194.77 | 51.68 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 25.68 | 4.93 | 10.91 | 19.12 | 11.96 |
| Cash and Cash Equivalents | 13.96 | 2.32 | 7.82 | 17.59 | 0.89 |
| Current Investments | 53.77 | 218.27 | 238.52 | 143.14 | 25.07 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 341.88 | 189.51 | 261.20 | 188.24 | 42.00 |
| Equity Share Capital | 47.18 | 47.16 | 47.09 | 46.97 | 21.97 |
| Other Equity | 278.28 | 143.08 | 214.15 | 164.90 | 43.10 |
| Non-Current Liabilities | 110.97 | 37.50 | 58.78 | 4.23 | 5.57 |
| Current Liabilities | 85.05 | 125.71 | 178.01 | 89.38 | 59.63 |
| Total Liabilities | 196.02 | 163.21 | 236.79 | 93.61 | 65.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -14.31 | -29.92 | -40.45 | -21.51 | -4.13 |
| Cash from Investing Activities | 114.55 | 111.32 | -182.87 | -124.19 | -15.56 |
| Cash from Financing Activities | -85.93 | -53.60 | 177.17 | 162.41 | 17.48 |
| Net Increase/Decrease in Cash | 14.31 | 27.80 | -46.14 | 16.70 | -2.22 |