| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.83 | 8.66 | 8.30 | 8.45 | 2.88 | 3.11 | 2.73 | 2.15 | 2.00 | 1.76 | 1.92 | 1.64 |
| YOY Revenue Growth % | -24.43% | -22.98% | -24.76% | 0.37% | -63.22% | -64.03% | -67.09% | -74.58% | -30.74% | -43.38% | -29.84% | -23.58% |
| Other Income | 5.36 | 4.40 | 5.64 | 6.21 | 5.83 | 6.73 | 4.17 | 7.18 | 7.18 | 3.75 | 2.74 | 2.17 |
| Total Income | 13.19 | 13.06 | 13.94 | 14.66 | 8.71 | 9.84 | 6.90 | 9.33 | 9.17 | 5.51 | 4.66 | 3.81 |
| Total Expenses + | 9.80 | 9.86 | 10.60 | 12.22 | 11.24 | 9.58 | 10.37 | 8.99 | 5.27 | 4.59 | 5.16 | 7.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.85 | 1.91 | 2.31 | 2.10 | 3.73 | 2.38 | 2.09 | 2.30 | 2.24 | 2.19 | 2.29 | 2.24 |
| Other Expenses | 2.41 | 2.68 | 2.76 | 4.26 | 2.20 | 2.03 | 1.88 | 1.80 | 1.70 | 1.79 | 2.13 | 3.17 |
| Operating Profit | -1.97 | -1.21 | -2.30 | -3.77 | -8.36 | -6.46 | -7.64 | -6.84 | -3.27 | -2.82 | -3.24 | -5.92 |
| OPM % | -25.1% | -13.9% | -27.8% | -44.6% | -290.1% | -207.6% | -279.8% | -318.6% | -163.8% | -160.2% | -169.2% | -360.8% |
| Profit Before Tax + | 3.39 | 3.07 | 3.33 | 2.42 | -14.08 | 0.11 | -3.48 | -0.29 | 3.91 | 0.92 | -0.66 | -3.75 |
| Tax Expense | 0.85 | 0.79 | 0.92 | 0.68 | -3.67 | 0.04 | -0.70 | -0.11 | -1.33 | 0.12 | -0.17 | -0.42 |
| Tax % | 25.1% | 25.8% | 27.8% | 28% | - | 35.3% | - | - | -34.1% | 12.6% | - | - |
| Profit After Tax | 2.54 | 2.28 | 2.40 | 1.74 | -10.41 | 0.07 | -2.78 | -0.18 | 5.24 | 0.81 | -0.49 | -3.33 |
| EPS (Basic) | 0.53 | 0.49 | 0.50 | 2.59 | -4.44 | 0.02 | -0.58 | -0.04 | 1.11 | 0.17 | -0.10 | -0.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.31 | 10.87 | 33.23 | 41.05 | 35.55 | 21.13 |
| YOY Revenue Growth % | -32.72% | -67.29% | -19.04% | 15.45% | 68.26% | - |
| Other Income | 15.84 | 40.74 | 21.62 | 3.68 | 1.61 | 0.67 |
| Total Income | 23.15 | 51.61 | 54.85 | 44.72 | 37.16 | 21.80 |
| Total Expenses + | 22.57 | 40.67 | 42.48 | 35.87 | 30.17 | 23.16 |
| Employee Benefit Expense | 8.97 | 10.75 | 9.17 | 11.90 | 9.46 | 10.22 |
| Other Expenses | 8.79 | 7.91 | 12.11 | 12.28 | 12.29 | 9.48 |
| Operating Profit | -15.25 | -29.80 | -9.25 | 5.17 | 5.38 | -2.03 |
| OPM % | -208.6% | -274.1% | -27.8% | 12.6% | 15.1% | -9.6% |
| Profit Before Exceptional | 0.58 | 10.94 | 12.37 | 8.85 | 6.99 | -1.36 |
| Exceptional Items | -0.16 | -12.35 | -0.16 | 0.00 | -0.50 | -0.57 |
| Profit Before Tax + | 0.43 | -1.41 | 12.21 | 8.85 | 6.49 | -1.94 |
| Tax Expense | -1.80 | -2.95 | 3.24 | 2.47 | 1.66 | -0.08 |
| Tax % | -423.5% | - | 26.6% | 28% | 25.6% | - |
| Profit After Tax | 2.23 | 1.54 | 8.96 | 6.38 | 4.83 | -1.86 |
| EPS (Basic) | 0.47 | 0.33 | 4.07 | 1.79 | 2.17 | -1.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 483.07 | 225.34 | 118.54 | 72.77 | 31.68 | 13.47 |
| Property, Plant & Equipment | 0.77 | 0.79 | 1.25 | 1.50 | 1.32 | 4.54 |
| Capital Work in Progress | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 419.97 | 221.38 | 100.46 | 14.72 | 14.72 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 11.51 | 12.02 | 9.20 | 5.22 |
| Current Assets + | 63.10 | 233.02 | 295.23 | 149.50 | 47.21 | 40.24 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.78 | 1.90 | 6.64 | 12.16 | 7.95 | 11.02 |
| Cash and Cash Equivalents | 0.20 | 0.49 | 5.90 | 14.05 | 0.27 | 0.05 |
| Current Investments | 53.77 | 218.26 | 193.94 | 102.10 | 25.07 | 27.82 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 393.95 | 300.22 | 187.92 | 167.43 | 36.12 | 31.06 |
| Equity Share Capital | 47.18 | 47.16 | 47.09 | 46.97 | 21.97 | 21.95 |
| Other Equity | 346.77 | 253.07 | 140.83 | 120.46 | 14.15 | 9.11 |
| Non-Current Liabilities | 106.93 | 35.87 | 56.55 | 1.55 | 2.40 | 3.43 |
| Current Liabilities | 45.29 | 122.27 | 169.30 | 53.29 | 40.38 | 19.22 |
| Total Liabilities | 152.22 | 158.14 | 225.85 | 54.84 | 42.78 | 22.65 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -12.80 | -6.86 | 2.53 | 6.27 | 29.46 | -1.60 |
| Cash from Investing Activities | 103.29 | 87.76 | -166.53 | -141.99 | -33.33 | -62.24 |
| Cash from Financing Activities | -88.02 | -53.06 | 122.07 | 149.51 | 4.10 | 34.89 |
| Net Increase/Decrease in Cash | 2.48 | 27.85 | -41.92 | 13.79 | 0.22 | -28.95 |