Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 99.57 | 108.10 | 106.59 | 175.79 | 153.59 | 93.74 | 131.48 | 206.06 | 156.51 | 99.15 | 133.05 | 213.59 |
| YOY Revenue Growth % | - | - | 86.41% | 85.02% | 54.25% | -13.28% | 23.35% | 17.22% | 1.9% | 5.76% | 1.19% | 3.65% |
| Other Income | 0.29 | 0.39 | 0.06 | 0.86 | 0.57 | 0.14 | 0.14 | 0.03 | 0.20 | 0.09 | 0.39 | 0.28 |
| Total Income | 99.86 | 108.48 | 106.65 | 176.65 | 154.15 | 93.89 | 131.62 | 206.09 | 156.70 | 99.23 | 133.43 | 213.86 |
| Total Expenses + | 87.99 | 126.39 | 107.27 | 138.65 | 151.46 | 86.34 | 121.88 | 179.90 | 138.20 | 74.84 | 108.54 | 172.88 |
| Cost of Materials Consumed | 82.06 | 121.04 | 103.23 | 132.57 | 145.90 | 81.55 | 115.97 | 174.76 | 133.38 | 57.18 | 119.34 | 185.13 |
| Employee Benefit Expense | 1.71 | 1.55 | 1.62 | 1.60 | 1.78 | 1.60 | 1.63 | 2.18 | 2.20 | 1.89 | 2.17 | 2.08 |
| Other Expenses | 4.22 | 3.80 | 2.42 | 4.49 | 3.78 | 3.19 | 4.28 | 2.97 | 4.02 | 1.83 | 2.37 | 3.84 |
| Operating Profit | 11.58 | -18.29 | -0.68 | 37.14 | 2.13 | 7.40 | 9.59 | 26.16 | 18.31 | 24.31 | 24.51 | 40.71 |
| OPM % | 11.6% | -16.9% | -0.6% | 21.1% | 1.4% | 7.9% | 7.3% | 12.7% | 11.7% | 24.5% | 18.4% | 19.1% |
| Profit Before Tax + | 7.35 | 18.63 | 11.82 | 21.02 | 15.46 | 17.54 | 17.83 | 30.45 | 18.51 | 24.39 | 24.90 | 40.99 |
| Tax Expense | 2.00 | 4.80 | 3.25 | 5.35 | 4.00 | 4.44 | 7.25 | 7.71 | 7.37 | 6.19 | 6.48 | 10.35 |
| Tax % | 27.2% | 25.8% | 27.5% | 25.5% | 25.9% | 25.3% | 40.7% | 25.3% | 39.8% | 25.4% | 26% | 25.2% |
| Profit After Tax | 5.35 | 13.83 | 8.57 | 15.67 | 11.46 | 13.09 | 10.58 | 22.74 | 11.13 | 18.21 | 18.41 | 30.64 |
| EPS (Basic) | 2.27 | 1.17 | 0.73 | 1.33 | 1.94 | 1.11 | 0.90 | 1.93 | 1.88 | 1.54 | 1.56 | 2.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 587.79 | 544.06 | 312.73 |
| YOY Revenue Growth % | 8.04% | 73.97% | - |
| Other Income | 0.50 | 1.57 | 1.90 |
| Total Income | 588.29 | 545.63 | 314.63 |
| Total Expenses + | 503.98 | 523.47 | 308.67 |
| Cost of Materials Consumed | 505.66 | 502.73 | 292.45 |
| Employee Benefit Expense | 7.62 | 6.55 | 5.49 |
| Other Expenses | 14.46 | 14.19 | 10.73 |
| Operating Profit | 83.81 | 20.59 | 4.06 |
| OPM % | 14.3% | 3.8% | 1.3% |
| Profit Before Exceptional | 84.31 | 66.93 | 40.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 84.31 | 66.93 | 40.07 |
| Tax Expense | 24.20 | 17.40 | 10.38 |
| Tax % | 28.7% | 26% | 25.9% |
| Profit After Tax | 60.12 | 49.53 | 29.69 |
| EPS (Basic) | 10.18 | 8.40 | 12.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 11.19 | 12.92 | 19.29 |
| Property, Plant & Equipment | 9.86 | 11.66 | 13.72 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 | 0.03 |
| Current Assets + | 364.65 | 308.10 | 239.79 |
| Inventories | 355.19 | 304.14 | 225.08 |
| Trade Receivables | 0.64 | 0.73 | 0.60 |
| Cash and Cash Equivalents | 5.49 | 0.00 | 13.94 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.60 | 23.60 | 23.60 |
| Other Equity | 299.05 | 241.31 | 191.77 |
| Non-Current Liabilities | 9.25 | 10.12 | 10.82 |
| Current Liabilities | 43.94 | 45.99 | 32.89 |
| Total Liabilities | 53.18 | 56.11 | 43.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 16.57 | -25.85 | -23.95 |
| Cash from Investing Activities | -1.72 | -1.96 | -2.09 |
| Cash from Financing Activities | -11.92 | 16.43 | -2.22 |
| Net Increase/Decrease in Cash | 2.93 | -11.38 | -28.26 |