Rainbow Children's Medicare Li (RAINBOW)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 316.97 287.17 332.68 335.96 341.10 330.22 417.46 398.08 370.11 352.93 444.80 445.45
YOY Revenue Growth % 49.2% 21.09% 6.27% 9.65% 7.61% 14.99% 25.49% 18.49% 8.5% 6.88% 6.55% 11.9%
Other Income 8.90 7.86 7.82 8.61 12.78 11.93 11.27 13.27 14.53 20.02 8.20 10.51
Total Income 325.86 295.02 340.50 344.57 353.88 342.15 428.73 411.36 384.63 372.95 452.99 455.96
Total Expenses + 218.96 199.46 215.11 217.88 235.56 236.49 270.38 263.73 307.67 301.57 350.62 358.27
Cost of Materials Consumed 42.73 38.40 42.25 42.70 41.94 42.48 51.67 53.73 47.04 47.50 62.21 60.33
Employee Benefit Expense 40.59 43.60 40.73 43.43 48.42 49.00 53.75 49.31 54.32 51.62 58.78 60.06
Other Expenses 135.63 117.47 132.14 131.76 145.21 145.02 164.96 160.69 154.02 150.19 174.94 178.08
Operating Profit 98.01 87.70 117.56 118.08 105.54 93.72 147.08 134.36 62.44 51.36 94.18 87.18
OPM % 30.9% 30.5% 35.3% 35.1% 30.9% 28.4% 35.2% 33.8% 16.9% 14.6% 21.2% 19.6%
Profit Before Tax + 70.10 55.62 85.25 84.77 69.17 53.35 105.35 94.33 76.97 71.37 102.37 97.69
Tax Expense 16.24 14.13 22.09 22.19 18.11 13.63 26.35 25.39 20.42 17.57 26.75 23.80
Tax % 23.2% 25.4% 25.9% 26.2% 26.2% 25.5% 25% 26.9% 26.5% 24.6% 26.1% 24.4%
Profit After Tax 53.86 41.49 63.16 62.57 51.07 39.73 79.01 68.94 56.55 53.81 75.62 73.90
EPS (Basic) 5.31 4.04 6.20 6.12 5.02 3.89 7.77 6.76 5.55 5.27 7.41 7.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,515.87 1,296.90 1,173.57 973.76
YOY Revenue Growth % 16.88% 10.51% 20.52% -
Other Income 51.01 37.06 30.87 18.94
Total Income 1,566.87 1,333.96 1,204.44 992.70
Total Expenses + 1,236.87 868.02 777.20 668.88
Cost of Materials Consumed 194.92 165.28 158.28 194.73
Employee Benefit Expense 206.37 176.17 144.06 116.07
Other Expenses 624.69 526.57 474.86 358.08
Operating Profit 278.99 428.89 396.38 304.88
OPM % 18.4% 33.1% 33.8% 31.3%
Profit Before Exceptional 330.00 294.81 281.78 187.35
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 330.00 294.81 281.78 187.35
Tax Expense 85.77 76.53 69.40 48.67
Tax % 26% 26% 24.6% 26%
Profit After Tax 244.23 218.29 212.38 138.67
EPS (Basic) 23.97 21.38 20.89 14.75

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,544.57 1,548.77 1,292.67 0.00
Property, Plant & Equipment 1,387.82 1,248.89 927.74 0.00
Capital Work in Progress 27.77 13.81 20.88 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 10.33 4.09 3.37 0.00
Current Assets + 832.42 621.63 483.64 0.00
Inventories 27.57 23.98 18.76 0.00
Trade Receivables 77.30 70.44 58.34 0.00
Cash and Cash Equivalents 20.26 10.12 15.41 0.00
Current Investments 570.73 307.50 58.13 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 101.55 101.50 101.50 0.00
Other Equity 1,366.64 1,157.43 958.41 0.00
Non-Current Liabilities 751.40 756.03 566.94 0.00
Current Liabilities 150.57 149.45 144.45 0.00
Total Liabilities 901.98 905.48 711.39 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 395.66 321.40 327.23 223.73
Cash from Investing Activities -267.80 -226.47 -465.20 -175.35
Cash from Financing Activities -117.72 -101.78 143.41 -44.06
Net Increase/Decrease in Cash 10.14 -6.85 5.43 4.32