| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 790.48 | 637.82 | 990.12 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 2.41 | 2.26 | 3.21 |
| Total Income | 792.89 | 640.07 | 993.34 |
| Total Expenses + | 706.82 | 559.59 | 883.23 |
| Cost of Materials Consumed | 645.36 | 519.78 | 871.82 |
| Employee Benefit Expense | 28.18 | 36.57 | 22.43 |
| Other Expenses | 24.44 | 23.26 | 19.02 |
| Operating Profit | 83.66 | 78.22 | 106.90 |
| OPM % | 10.6% | 12.3% | 10.8% |
| Profit Before Tax + | 86.07 | 80.48 | 109.47 |
| Tax Expense | 86.07 | 21.70 | 25.06 |
| Tax % | 100% | 27% | 22.9% |
| Profit After Tax | 0.00 | 58.78 | 84.42 |
| EPS (Basic) | 38.08 | 32.64 | 46.88 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,107.44 |
| YOY Revenue Growth % | - |
| Other Income | 7.22 |
| Total Income | 1,114.66 |
| Total Expenses + | 991.54 |
| Cost of Materials Consumed | 920.04 |
| Employee Benefit Expense | 47.28 |
| Other Expenses | 32.00 |
| Operating Profit | 115.89 |
| OPM % | 10.5% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 123.12 |
| Tax Expense | 123.12 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 57.74 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 195.46 |
| Property, Plant & Equipment | 19.41 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.30 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 343.12 |
| Inventories | 65.65 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 2.14 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 57.33 |
| Current Liabilities | 217.77 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -16.28 |
| Cash from Investing Activities | -29.90 |
| Cash from Financing Activities | 46.66 |
| Net Increase/Decrease in Cash | 0.47 |