Current Price: ₹0.00
| Particulars | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49,497.08 | 94,474.32 | 115,448.04 | 85,688.59 | 38,065.91 | 65,476.89 | 91,444.97 | 60,355.50 | 66,923.67 | 131,541.80 | 175,211.76 | 235,098.28 |
| YOY Revenue Growth % | - | - | 77.12% | -0.14% | -23.09% | -30.69% | -20.79% | -29.56% | 75.81% | 100.9% | 91.6% | 289.52% |
| Other Income | 1.06 | 0.97 | 21.10 | 12.08 | 13.53 | 12.04 | 204.35 | 21.08 | 21.66 | 9.46 | 12.30 | 10.71 |
| Total Income | 49,498.14 | 94,475.29 | 115,469.14 | 85,700.67 | 38,079.43 | 65,488.93 | 91,649.32 | 60,376.58 | 66,945.33 | 131,551.25 | 175,224.06 | 235,108.99 |
| Total Expenses + | 49,125.75 | 94,038.81 | 115,108.16 | 85,319.06 | 38,038.35 | 65,490.94 | 91,602.45 | 60,341.67 | 66,886.81 | 131,549.49 | 175,087.04 | 235,043.51 |
| Cost of Materials Consumed | 49,023.46 | 93,914.48 | 114,988.36 | 85,205.69 | 37,979.88 | 65,434.51 | 91,493.43 | 60,286.27 | 66,831.20 | 131,432.23 | 175,003.50 | 234,937.06 |
| Employee Benefit Expense | 50.21 | 59.12 | 52.36 | 54.27 | 43.33 | 41.46 | 43.64 | 42.15 | 40.74 | 47.81 | 55.69 | 61.84 |
| Other Expenses | 52.08 | 65.21 | 67.43 | 59.10 | 15.14 | 14.97 | 65.38 | 13.25 | 14.87 | 16.54 | 19.24 | 21.62 |
| Operating Profit | 371.33 | 435.52 | 339.88 | 369.53 | 27.55 | -14.05 | -157.49 | 13.83 | 36.86 | -7.70 | 124.73 | 54.77 |
| OPM % | 0.8% | 0.5% | 0.3% | 0.4% | 0.1% | -0% | -0.2% | 0% | 0.1% | -0% | 0.1% | 0% |
| Profit Before Tax + | 283.48 | 423.14 | 376.99 | 315.10 | 52.97 | 12.67 | -13.80 | 17.39 | 54.37 | 1.76 | 137.02 | 65.48 |
| Tax Expense | 11.74 | 1.58 | 10.97 | 5.74 | 7.66 | 0.25 | 17.76 | 5.53 | 8.81 | 11.30 | 32.97 | 65.48 |
| Tax % | 4.1% | 0.4% | 2.9% | 1.8% | 14.5% | 1.9% | - | 31.8% | 16.2% | 641.4% | 24.1% | 100% |
| Profit After Tax | 271.74 | 421.56 | 366.02 | 309.36 | 45.31 | 12.43 | -31.57 | 11.86 | 45.56 | -9.53 | 104.05 | 0.00 |
| EPS (Basic) | 9.20 | 14.28 | 12.40 | 10.48 | 1.53 | 0.42 | 1.02 | 0.40 | 1.54 | -0.32 | 3.52 | 2.42 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 280,676.35 | 339,689.51 | 243,127.94 | 175,763.12 | 187,685.46 |
| YOY Revenue Growth % | -17.37% | 39.72% | 38.33% | -6.35% | - |
| Other Income | 242.00 | 24.22 | 40.26 | 67.54 | 62.00 |
| Total Income | 280,918.35 | 339,713.72 | 243,168.20 | 175,830.66 | 187,747.46 |
| Total Expenses + | 280,354.43 | 338,111.47 | 242,085.10 | 44,252.67 | 186,361.19 |
| Cost of Materials Consumed | 280,017.14 | 337,656.63 | 241,555.91 | 43,731.99 | 185,909.39 |
| Employee Benefit Expense | 182.70 | 216.06 | 177.49 | 152.20 | 147.90 |
| Other Expenses | 154.59 | 238.78 | 351.71 | 368.49 | 303.90 |
| Operating Profit | 321.92 | 1,578.03 | 1,042.84 | 131,510.45 | 1,324.27 |
| OPM % | 0.1% | 0.5% | 0.4% | 74.8% | 0.7% |
| Profit Before Exceptional | 366.94 | 1,478.45 | 1,038.46 | 130,668.19 | 1,341.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 366.94 | 1,478.45 | 1,038.46 | 130,668.19 | 1,341.64 |
| Tax Expense | 31.41 | 46.18 | 29.70 | 53.39 | 75.86 |
| Tax % | 8.6% | 3.1% | 2.9% | 0% | 5.7% |
| Profit After Tax | 335.53 | 1,432.28 | 1,008.76 | 130,614.80 | 1,265.79 |
| EPS (Basic) | 11.41 | 48.52 | 34.16 | 43.77 | 42.87 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 3,431.24 | 3,376.94 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,208.42 | 1,192.32 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.52 | 38.20 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1,240.90 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 863.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18,640.56 | 19,497.73 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,205.09 | 6,048.71 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11,304.47 | 10,356.39 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,596.59 | 1,584.60 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.53 | 29.53 | 0.00 | 0.00 | 0.00 |
| Other Equity | 15,217.36 | 14,694.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 119.62 | 149.55 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,705.29 | 8,001.49 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,824.91 | 8,151.04 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 316.05 | 436.72 | 1,128.59 | 0.00 | 0.00 |
| Cash from Investing Activities | -117.73 | 0.00 | -110.35 | 0.00 | 0.00 |
| Cash from Financing Activities | -207.99 | 138.52 | -237.76 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 176.78 | 287.62 | 536.27 | 0.00 | 0.00 |