Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,331.43 | 1,634.18 | 1,497.87 | 1,465.66 | 1,602.08 | 1,006.12 | 1,326.75 | 731.10 | 1,762.41 | 1,426.55 | 3,365.43 | 1,955.72 |
| YOY Revenue Growth % | - | 3.68% | -9.81% | 12.91% | 20.33% | -38.43% | -11.42% | -50.12% | 10.01% | 41.79% | 153.66% | 167.51% |
| Other Income | 0.45 | 0.45 | 7.59 | 0.23 | 0.89 | 0.29 | 173.84 | 10.56 | 9.92 | 9.09 | 9.47 | 9.44 |
| Total Income | 1,331.87 | 1,634.63 | 1,505.46 | 1,465.89 | 1,602.97 | 1,006.41 | 1,500.59 | 741.66 | 1,772.32 | 1,435.64 | 3,374.90 | 1,965.16 |
| Total Expenses + | 1,271.41 | 1,604.08 | 1,641.23 | 1,371.44 | 1,608.93 | 1,024.38 | 1,507.33 | 714.27 | 1,758.68 | 1,414.13 | 3,352.86 | 1,948.73 |
| Cost of Materials Consumed | 1,269.93 | 1,602.49 | 1,639.50 | 1,369.79 | 1,608.03 | 1,022.17 | 1,459.28 | 713.14 | 1,757.32 | 1,372.28 | 3,358.88 | 1,941.81 |
| Employee Benefit Expense | 1.01 | 1.05 | 0.99 | 1.08 | 0.67 | 0.41 | 0.31 | 0.37 | 0.51 | 0.35 | 0.15 | 0.75 |
| Other Expenses | 0.46 | 0.54 | 0.75 | 0.57 | 0.22 | 1.80 | 47.74 | 0.76 | 0.84 | 0.57 | 1.28 | 0.31 |
| Operating Profit | 60.02 | 30.09 | -143.36 | 94.22 | -6.85 | -18.26 | -180.58 | 16.83 | 3.73 | 12.42 | 12.57 | 6.99 |
| OPM % | 4.5% | 1.8% | -9.6% | 6.4% | -0.4% | -1.8% | -13.6% | 2.3% | 0.2% | 0.9% | 0.4% | 0.4% |
| Profit Before Tax + | 40.82 | 60.15 | -99.99 | 58.43 | 16.04 | 7.79 | -54.97 | 19.59 | 23.22 | 21.51 | 22.04 | 16.43 |
| Tax Expense | 0.00 | 0.00 | 1.84 | 0.70 | 1.63 | 0.81 | 7.12 | 5.88 | 3.49 | 3.86 | 3.98 | 16.43 |
| Tax % | 0% | 0% | - | 1.2% | 10.2% | 10.4% | - | 30% | 15% | 17.9% | 18.1% | 100% |
| Profit After Tax | 40.82 | 60.15 | -101.83 | 57.73 | 14.41 | 6.98 | -62.09 | 13.71 | 19.74 | 17.65 | 18.06 | 0.00 |
| EPS (Basic) | 1.38 | 2.04 | 3.44 | 1.96 | 0.49 | 0.24 | -2.05 | 0.46 | 0.67 | 0.59 | 0.81 | 0.46 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 5,400.61 | 5,761.55 | 6,236.50 | 42,670.89 | 33,659.82 |
| YOY Revenue Growth % | -6.26% | -7.62% | -85.38% | 26.77% | - |
| Other Income | 175.24 | 9.26 | 11.88 | 51.50 | 38.25 |
| Total Income | 5,575.85 | 5,770.81 | 6,248.38 | 42,722.39 | 33,698.07 |
| Total Expenses + | 5,416.65 | 5,723.08 | 6,270.17 | 41,509.57 | 33,296.46 |
| Cost of Materials Consumed | 5,363.84 | 5,716.79 | 6,117.92 | 41,469.34 | 33,249.54 |
| Employee Benefit Expense | 2.48 | 4.08 | 4.25 | 6.87 | 7.18 |
| Other Expenses | 50.34 | 2.21 | 148.00 | 33.37 | 39.74 |
| Operating Profit | -16.04 | 38.47 | -33.67 | 1,161.31 | 363.36 |
| OPM % | -0.3% | 0.7% | -0.5% | 2.7% | 1.1% |
| Profit Before Exceptional | 27.30 | 32.22 | 30.43 | 465.71 | 488.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 27.30 | 32.22 | 30.43 | 465.71 | 488.40 |
| Tax Expense | 10.26 | 1.84 | 21.85 | 23.32 | 47.22 |
| Tax % | 37.6% | 5.7% | 71.8% | 5% | 9.7% |
| Profit After Tax | 17.03 | 30.38 | 8.58 | 442.39 | 441.18 |
| EPS (Basic) | 0.62 | 1.04 | 0.75 | 14.98 | 14.94 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 2,698.48 | 2,662.83 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 58.66 | 58.93 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,590.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,409.54 | 5,897.32 | 0.00 | 0.00 | 0.00 |
| Inventories | 384.48 | 377.94 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,500.71 | 3,990.51 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.54 | 35.67 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.53 | 29.53 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,005.37 | 4,986.83 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.21 | 10.52 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,062.91 | 3,533.28 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,073.12 | 3,543.80 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -133.49 | 6.17 | 411.76 | 0.00 | 0.00 |
| Cash from Investing Activities | -35.06 | 0.00 | -41.63 | 0.00 | 0.00 |
| Cash from Financing Activities | 333.21 | -6.17 | -130.34 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 164.66 | -14.83 | 239.79 | 0.00 | 0.00 |