| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.51 | 18.51 | 21.62 | 26.98 | 16.30 | 17.42 | 9.06 | 5.77 | 4.56 | 12.00 | 23.24 | 101.95 |
| YOY Revenue Growth % | 85.75% | 174.49% | 174.72% | 372.8% | 91.58% | -5.89% | -58.07% | -78.6% | -72.05% | -31.09% | 156.43% | 1665.62% |
| Other Income | 0.83 | 0.23 | 0.00 | 0.00 | 0.35 | 0.00 | 0.01 | 0.16 | 0.12 | 0.31 | 0.37 | 0.02 |
| Total Income | 9.34 | 18.74 | 21.62 | 26.98 | 16.65 | 17.42 | 9.08 | 5.93 | 4.67 | 12.32 | 23.61 | 101.97 |
| Total Expenses + | 8.61 | 18.60 | 21.45 | 26.57 | 16.43 | 17.05 | 8.98 | 6.39 | 4.38 | 12.23 | 24.62 | 108.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.19 | 0.07 | 0.28 | 0.27 | 0.13 | 0.16 | 0.33 | 0.33 | 0.23 | 0.74 | 0.40 | 0.36 |
| Other Expenses | 0.29 | 0.31 | 0.17 | 2.09 | 1.35 | 0.30 | 0.90 | -0.66 | 0.36 | 1.17 | 2.54 | 6.33 |
| Operating Profit | -0.10 | -0.09 | 0.17 | 0.42 | -0.12 | 0.37 | 0.09 | -0.62 | 0.17 | -0.23 | -1.38 | -6.85 |
| OPM % | -1.2% | -0.5% | 0.8% | 1.5% | -0.8% | 2.1% | 1% | -10.7% | 3.8% | -1.9% | -5.9% | -6.7% |
| Profit Before Tax + | 0.73 | 0.14 | 0.17 | 0.42 | 0.22 | 0.37 | 0.10 | -0.46 | 0.29 | 0.09 | -1.01 | -6.82 |
| Tax Expense | 0.18 | 0.04 | 0.06 | 0.13 | 0.06 | 0.09 | 0.02 | 0.00 | 0.08 | 0.02 | -0.10 | -2.13 |
| Tax % | 25% | 25% | 38.2% | 31.9% | 25% | 25% | 25% | - | 26% | 26% | - | - |
| Profit After Tax | 0.55 | 0.11 | 0.10 | 0.28 | 0.17 | 0.28 | 0.07 | -0.46 | 0.22 | 0.06 | -0.91 | -4.70 |
| EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.75 | 48.56 | 76.68 | 25.03 | 26.44 | 16.37 | 13.75 |
| YOY Revenue Growth % | 191.91% | -36.67% | 206.42% | -5.34% | 61.49% | 19.08% | - |
| Other Income | 0.82 | 0.52 | 0.00 | 2.59 | 0.94 | 0.61 | 0.19 |
| Total Income | 142.58 | 49.08 | 76.68 | 27.62 | 27.37 | 16.98 | 13.94 |
| Total Expenses + | 150.99 | 48.85 | 75.24 | 26.99 | 26.47 | 16.82 | 14.56 |
| Employee Benefit Expense | 1.72 | 0.94 | 0.83 | 1.67 | 0.82 | 0.39 | 0.51 |
| Other Expenses | 11.35 | 1.90 | 2.86 | 2.15 | 1.37 | 1.03 | 5.18 |
| Operating Profit | -9.24 | -0.29 | 1.45 | -1.96 | -0.03 | -0.45 | -0.81 |
| OPM % | -6.5% | -0.6% | 1.9% | -7.8% | -0.1% | -2.7% | -5.9% |
| Profit Before Exceptional | -8.41 | 0.23 | 1.45 | 0.63 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -8.41 | 0.23 | 1.45 | 0.63 | 0.47 | 0.17 | -0.62 |
| Tax Expense | -2.13 | 0.06 | 0.41 | 0.17 | 0.47 | 0.17 | -0.62 |
| Tax % | - | 25.7% | 28.5% | 27.3% | 100% | 100% | - |
| Profit After Tax | -6.29 | 0.17 | 1.03 | 0.46 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.06 | 0.00 | 0.01 | 0.06 | 3.73 | 0.04 | 9.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24.94 | 15.93 | 25.23 | 0.23 | 0.01 | 0.12 | 0.09 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.55 | 3.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 83.64 | 75.35 | 81.03 | 98.68 | 3.48 | 35.72 | 33.05 |
| Inventories | 13.15 | 9.87 | 9.27 | 3.75 | 0.21 | 1.10 | 1.04 |
| Trade Receivables | 19.31 | 26.69 | 33.66 | 20.19 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.21 | 0.40 | 0.24 | 0.29 | 0.03 | 0.18 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.60 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 102.56 | 84.16 | 83.99 | 82.98 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 101.53 | 76.85 | 76.85 | 25.62 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1.03 | 7.31 | 7.14 | 57.36 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.68 | 2.63 | 5.59 | 6.97 | 0.60 | 6.71 | 5.59 |
| Current Liabilities | 3.33 | 4.49 | 16.69 | 8.95 | 0.68 | 7.34 | 5.93 |
| Total Liabilities | 6.01 | 7.12 | 22.28 | 15.92 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.65 | -4.25 | 1.70 | -56.70 | 0.49 | -1.04 | 0.00 |
| Cash from Investing Activities | -6.87 | 9.34 | -0.04 | -0.03 | -0.03 | 0.00 | 0.00 |
| Cash from Financing Activities | 24.72 | -4.93 | -1.77 | 56.16 | 0.28 | 1.13 | 0.00 |
| Net Increase/Decrease in Cash | 9.20 | 0.16 | -0.11 | -0.57 | 0.74 | 0.09 | 0.00 |