Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 140.82 | 138.43 | 137.69 | 139.52 | 140.63 | 152.52 | 138.22 | 160.15 | 158.38 | 348.44 | 184.90 | 188.16 |
| YOY Revenue Growth % | -2.45% | -8.94% | 3.36% | -13.42% | -0.13% | 10.18% | 0.38% | 14.79% | 12.62% | 128.46% | 33.77% | 17.49% |
| Other Income | 0.22 | 0.30 | 0.36 | 0.42 | 0.25 | 0.37 | 0.41 | 0.89 | 0.52 | 2.00 | 0.94 | 2.91 |
| Total Income | 141.04 | 138.73 | 138.05 | 139.94 | 140.88 | 152.89 | 138.63 | 161.04 | 158.90 | 350.44 | 185.84 | 191.07 |
| Total Expenses + | 123.19 | 109.71 | 117.87 | 106.29 | 120.70 | 129.75 | 124.41 | 143.24 | 144.52 | 319.16 | 167.88 | 180.64 |
| Cost of Materials Consumed | 92.55 | 84.25 | 87.63 | 77.36 | 90.52 | 95.25 | 86.33 | 102.56 | 101.87 | 207.81 | 104.77 | 120.10 |
| Employee Benefit Expense | 6.34 | 6.14 | 6.66 | 5.73 | 5.70 | 7.07 | 7.91 | 7.75 | 8.84 | 17.84 | 9.16 | 9.89 |
| Other Expenses | 24.30 | 19.32 | 23.58 | 23.20 | 24.48 | 27.43 | 30.17 | 32.58 | 36.51 | 82.32 | 36.18 | 36.71 |
| Operating Profit | 17.63 | 28.72 | 19.82 | 33.23 | 19.93 | 22.77 | 13.81 | 16.91 | 13.86 | 29.28 | 17.02 | 7.52 |
| OPM % | 12.5% | 20.7% | 14.4% | 23.8% | 14.2% | 14.9% | 10% | 10.6% | 8.8% | 8.4% | 9.2% | 4% |
| Profit Before Tax + | 17.56 | 19.93 | 16.35 | 21.09 | 16.25 | 19.93 | 8.67 | 17.80 | 14.38 | 31.28 | 17.96 | 10.43 |
| Tax Expense | 4.53 | 5.15 | 4.18 | 5.23 | 4.22 | 5.12 | 2.24 | 4.77 | 3.76 | 8.19 | 4.60 | 2.10 |
| Tax % | 25.8% | 25.8% | 25.6% | 24.8% | 26% | 25.7% | 25.8% | 26.8% | 26.1% | 26.2% | 25.6% | 20.1% |
| Profit After Tax | 13.03 | 14.78 | 12.17 | 15.86 | 12.03 | 14.81 | 6.43 | 13.03 | 10.62 | 23.09 | 13.36 | 8.33 |
| EPS (Basic) | 2.57 | 2.91 | 2.40 | 3.12 | 2.37 | 2.92 | 1.27 | 2.57 | 2.09 | 4.55 | 2.63 | 1.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 591.52 | 556.46 | 612.41 | 539.87 | 337.45 |
| YOY Revenue Growth % | 6.3% | -9.14% | 13.44% | 59.99% | - |
| Other Income | 1.92 | 1.30 | 2.07 | 1.22 | 0.61 |
| Total Income | 593.44 | 557.76 | 614.48 | 541.09 | 338.06 |
| Total Expenses + | 530.79 | 457.05 | 497.87 | 428.60 | 261.93 |
| Cost of Materials Consumed | 374.66 | 341.79 | 372.11 | 322.48 | 195.25 |
| Employee Benefit Expense | 28.43 | 24.87 | 22.60 | 19.62 | 15.06 |
| Other Expenses | 114.66 | 90.39 | 103.16 | 86.50 | 51.62 |
| Operating Profit | 60.73 | 99.41 | 114.54 | 111.27 | 75.52 |
| OPM % | 10.3% | 17.9% | 18.7% | 20.6% | 22.4% |
| Profit Before Exceptional | 62.65 | 74.94 | 96.58 | 89.99 | 47.45 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 62.65 | 74.94 | 96.58 | 89.99 | 47.45 |
| Tax Expense | 16.35 | 19.10 | 25.70 | 21.26 | 10.49 |
| Tax % | 26.1% | 25.5% | 26.6% | 23.6% | 22.1% |
| Profit After Tax | 46.30 | 55.84 | 70.88 | 68.73 | 36.96 |
| EPS (Basic) | 9.12 | 11.00 | 13.96 | 0.00 | 36.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 453.16 | 422.20 | 351.23 | 0.00 | 0.00 |
| Property, Plant & Equipment | 329.44 | 179.25 | 184.57 | 0.00 | 0.00 |
| Capital Work in Progress | 66.41 | 187.41 | 100.68 | 0.00 | 0.00 |
| Non-Current Investments | 50.90 | 50.69 | 50.69 | 0.00 | 0.00 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 |
| Other Intangible Assets | 0.30 | 0.22 | 0.27 | 0.00 | 0.00 |
| Current Assets + | 236.52 | 165.58 | 171.18 | 0.00 | 0.00 |
| Inventories | 69.78 | 39.22 | 46.37 | 0.00 | 0.00 |
| Trade Receivables | 126.53 | 92.12 | 103.96 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.21 | 0.18 | 0.08 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.15 | 10.15 | 10.15 | 0.00 | 0.00 |
| Other Equity | 377.94 | 341.81 | 296.02 | 0.00 | 0.00 |
| Non-Current Liabilities | 129.68 | 107.79 | 79.67 | 0.00 | 0.00 |
| Current Liabilities | 171.91 | 128.03 | 136.57 | 0.00 | 0.00 |
| Total Liabilities | 301.59 | 235.82 | 216.24 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 24.94 | 85.45 | 103.51 | 94.02 | 0.00 |
| Cash from Investing Activities | -43.05 | -78.38 | -111.93 | -66.10 | 0.00 |
| Cash from Financing Activities | 18.14 | -6.97 | 8.40 | -30.10 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | 0.10 | -0.02 | -2.18 | 0.00 |