Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 218.01 | 227.92 | 212.98 | 136.73 | 186.01 | 240.12 | 145.97 | 81.19 | 174.54 | 140.93 | 116.83 | 97.99 |
| YOY Revenue Growth % | 24.36% | 1.38% | 15.09% | -1.66% | -14.68% | 5.35% | -31.46% | -40.62% | -6.17% | -41.31% | -19.97% | 20.69% |
| Other Income | 1.60 | 1.00 | 0.85 | 0.37 | 10.52 | 0.23 | 4.25 | 6.33 | 0.95 | 0.09 | 0.55 | 2.43 |
| Total Income | 219.61 | 228.92 | 213.83 | 137.10 | 196.53 | 240.34 | 150.22 | 87.52 | 175.49 | 141.02 | 117.38 | 100.42 |
| Total Expenses + | 261.87 | 168.17 | 189.88 | 112.66 | 258.95 | 113.26 | 166.17 | 43.04 | 160.64 | 155.16 | 124.55 | 118.25 |
| Cost of Materials Consumed | 222.79 | 134.00 | 154.67 | 69.75 | 216.31 | 80.66 | 135.01 | 15.07 | 186.90 | 36.80 | 139.54 | 46.37 |
| Employee Benefit Expense | 9.25 | 11.18 | 11.42 | 14.26 | 13.13 | 11.30 | 11.92 | 12.37 | 11.88 | 11.38 | 12.14 | 12.43 |
| Other Expenses | 29.83 | 22.99 | 23.78 | 28.65 | 29.51 | 21.30 | 19.24 | 15.60 | 28.10 | 17.33 | 20.21 | 19.58 |
| Operating Profit | -43.87 | 59.75 | 23.11 | 24.07 | -72.93 | 126.86 | -20.19 | 38.15 | 13.89 | -14.23 | -7.73 | -20.26 |
| OPM % | -20.1% | 26.2% | 10.8% | 17.6% | -39.2% | 52.8% | -13.8% | 47% | 8% | -10.1% | -6.6% | -20.7% |
| Profit Before Tax + | 53.10 | 8.53 | 17.18 | -27.75 | 23.10 | 5.94 | 10.73 | -20.44 | 14.85 | -14.14 | -7.18 | -19.41 |
| Tax Expense | 29.70 | 0.00 | 0.00 | 0.00 | 7.30 | 0.00 | 0.00 | 0.00 | 2.98 | 0.00 | 0.00 | -10.22 |
| Tax % | 55.9% | 0% | 0% | - | 31.6% | 0% | 0% | - | 20.1% | - | - | - |
| Profit After Tax | 23.40 | 8.53 | 17.18 | -27.75 | 15.80 | 5.94 | 10.73 | -20.44 | 11.86 | -14.14 | -7.18 | -9.19 |
| EPS (Basic) | 7.06 | 2.58 | 5.18 | -8.38 | 4.77 | 1.79 | 3.24 | -6.17 | 3.58 | -4.27 | -2.17 | -2.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 641.82 | 763.65 | 766.92 | 467.67 | 363.63 | 327.48 | 399.45 |
| YOY Revenue Growth % | -15.95% | -0.43% | 63.99% | 28.61% | 11.04% | -18.02% | - |
| Other Income | 11.75 | 12.73 | 7.03 | 11.70 | 10.00 | 3.44 | 3.00 |
| Total Income | 653.57 | 776.38 | 773.95 | 479.37 | 373.62 | 330.92 | 402.45 |
| Total Expenses + | 642.49 | 729.65 | 688.23 | 488.25 | 388.98 | 273.16 | 360.73 |
| Cost of Materials Consumed | 417.64 | 574.73 | 541.31 | 383.81 | 307.62 | 188.34 | 264.15 |
| Employee Benefit Expense | 47.46 | 50.00 | 39.23 | 33.86 | 31.30 | 33.45 | 34.41 |
| Other Expenses | 84.24 | 104.92 | 107.69 | 70.58 | 50.05 | 51.38 | 62.17 |
| Operating Profit | -0.68 | 34.00 | 78.69 | -20.58 | -25.35 | 54.32 | 38.72 |
| OPM % | -0.1% | 4.5% | 10.3% | -4.4% | -7% | 16.6% | 9.7% |
| Profit Before Exceptional | 11.08 | 21.06 | 20.73 | -2.60 | -15.80 | -70.43 | -65.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.08 | 21.06 | 20.73 | -2.60 | -15.80 | -70.43 | -65.29 |
| Tax Expense | 2.98 | 7.30 | 29.70 | 0.58 | 0.96 | -21.08 | -23.44 |
| Tax % | 26.9% | 34.7% | 143.3% | - | - | - | - |
| Profit After Tax | 8.09 | 13.76 | -8.97 | -3.18 | -16.76 | -49.35 | -41.84 |
| EPS (Basic) | 2.44 | 4.15 | -2.71 | -0.96 | -5.25 | -17.52 | -14.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 530.04 | 585.03 | 616.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 523.91 | 568.46 | 589.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.26 | 1.14 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 156.59 | 220.64 | 202.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 116.84 | 171.62 | 148.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 24.37 | 30.65 | 36.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.33 | 4.97 | 1.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.14 | 33.14 | 33.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 231.01 | 231.80 | 218.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 272.62 | 312.36 | 381.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 149.87 | 228.37 | 185.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 422.48 | 540.73 | 567.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 82.94 | 38.55 | 15.54 | 23.76 | 17.87 | 0.00 | 0.00 |
| Cash from Investing Activities | 17.56 | -3.23 | 46.73 | 7.68 | 18.91 | 0.00 | 0.00 |
| Cash from Financing Activities | -104.14 | -32.24 | -62.92 | -31.00 | -39.76 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.63 | 3.08 | -0.64 | 0.44 | -2.97 | 0.00 | 0.00 |