Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.38 | 11.70 | 9.08 | 13.25 | 13.00 | 11.37 | 9.00 | 12.43 | 11.33 | 9.17 | 6.83 | 8.84 |
| YOY Revenue Growth % | -55.38% | -74.4% | -57.98% | -33.96% | -2.87% | -2.82% | -0.85% | -6.22% | -12.88% | -19.35% | -24.11% | -28.86% |
| Other Income | 1.45 | 0.00 | 0.38 | 0.45 | 0.47 | 0.88 | 1.07 | 1.27 | 1.45 | 0.97 | 2.19 | 1.66 |
| Total Income | 14.84 | 11.70 | 9.46 | 13.71 | 13.47 | 12.25 | 10.07 | 13.70 | 12.78 | 10.14 | 9.02 | 10.50 |
| Total Expenses + | 11.99 | 11.30 | 8.70 | 10.02 | 10.84 | 9.35 | 7.86 | 9.71 | 19.42 | 18.25 | 16.98 | 18.46 |
| Cost of Materials Consumed | 7.21 | 6.93 | 5.15 | 6.56 | 6.50 | 5.52 | 4.50 | 5.47 | 5.66 | 4.46 | 3.33 | 4.55 |
| Employee Benefit Expense | 0.44 | 0.40 | 0.38 | 0.37 | 0.29 | 0.37 | 0.34 | 0.40 | 0.34 | 0.35 | 0.31 | 0.33 |
| Other Expenses | 4.35 | 3.96 | 3.18 | 3.08 | 4.05 | 3.46 | 3.01 | 3.84 | 4.23 | 3.08 | 3.01 | 3.05 |
| Operating Profit | 1.39 | 0.41 | 0.38 | 3.24 | 2.16 | 2.02 | 1.15 | 2.72 | -8.09 | -9.08 | -10.14 | -9.62 |
| OPM % | 10.4% | 3.5% | 4.2% | 24.4% | 16.6% | 17.8% | 12.7% | 21.8% | -71.5% | -99% | -148.5% | -108.8% |
| Profit Before Tax + | 2.01 | -9.04 | -9.79 | -6.88 | -7.20 | -7.33 | -7.68 | -6.96 | -6.64 | -8.11 | -7.95 | -7.96 |
| Tax Expense | 102.48 | 1.58 | 2.72 | 3.21 | 7.94 | 2.91 | 2.37 | 73.69 | -1.29 | 2.17 | 2.25 | 2.18 |
| Tax % | 5096.9% | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -100.47 | -10.62 | -12.52 | -10.09 | -15.14 | -10.23 | -10.05 | -80.65 | -5.35 | -10.28 | -10.20 | -10.15 |
| EPS (Basic) | -6.81 | -0.72 | -0.84 | -0.69 | -1.03 | -0.70 | -0.68 | -5.46 | -0.36 | -0.70 | -0.69 | -0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 44.13 | 47.04 | 46.70 | 329.72 | 264.86 | 336.53 | 503.83 |
| YOY Revenue Growth % | -6.18% | 0.72% | -85.84% | 24.49% | -21.3% | -33.2% | - |
| Other Income | 4.66 | 1.30 | 1.64 | 2.54 | 2.73 | 3.72 | 1.70 |
| Total Income | 48.80 | 48.34 | 48.34 | 332.26 | 267.59 | 340.25 | 505.53 |
| Total Expenses + | 77.41 | 40.86 | 42.28 | 335.17 | 284.28 | 299.07 | 462.44 |
| Cost of Materials Consumed | 21.15 | 25.14 | 26.42 | 209.29 | 179.02 | 189.38 | 308.69 |
| Employee Benefit Expense | 1.46 | 1.44 | 1.74 | 20.45 | 18.16 | 19.39 | 20.49 |
| Other Expenses | 14.55 | 14.27 | 14.12 | 105.44 | 87.10 | 90.30 | 133.26 |
| Operating Profit | -33.28 | 6.18 | 4.42 | -5.45 | -19.42 | 37.46 | 41.38 |
| OPM % | -75.4% | 13.1% | 9.5% | -1.7% | -7.3% | 11.1% | 8.2% |
| Profit Before Exceptional | -28.61 | -32.91 | 1.92 | -69.72 | -76.97 | -44.64 | 38.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -28.61 | -32.91 | 1.92 | -69.72 | -76.97 | -44.64 | 38.23 |
| Tax Expense | 77.67 | 15.45 | 120.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 6254.2% | - | - | - | 0% |
| Profit After Tax | -106.29 | -48.36 | -118.19 | -69.72 | -76.97 | -44.64 | 38.23 |
| EPS (Basic) | -7.21 | -3.28 | -8.01 | -4.73 | -5.22 | -3.03 | 2.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 342.66 | 346.98 | 350.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 340.51 | 344.67 | 348.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.10 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25.85 | 30.50 | 37.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.69 | 4.73 | 4.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.85 | 3.87 | 8.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.15 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 147.52 | 147.52 | 147.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -161.62 | -55.34 | -7.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 350.26 | 350.17 | 350.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 89.11 | 57.97 | 18.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 528.84 | 507.81 | 484.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.17 | 13.19 | 29.96 | 10.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.78 | 6.29 | 2.04 | -9.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.05 | -19.40 | -32.02 | -1.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.10 | 0.09 | -0.02 | -0.31 | 0.00 | 0.00 | 0.00 |