Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 242.37 | 129.33 | 171.45 | 116.17 | 186.21 | 153.69 | 209.46 | 179.62 | 200.92 | 190.31 | 245.66 | 238.00 |
| YOY Revenue Growth % | - | - | -31.38% | -44.12% | -23.17% | 18.84% | 22.17% | 54.61% | 7.9% | 23.83% | 17.28% | 32.5% |
| Other Income | 0.29 | 0.15 | 0.31 | 0.05 | 0.50 | 0.15 | 0.35 | 0.21 | 2.12 | 0.63 | 0.27 | 0.23 |
| Total Income | 242.67 | 129.48 | 171.76 | 116.23 | 186.71 | 153.85 | 209.81 | 179.83 | 203.04 | 190.95 | 245.93 | 238.23 |
| Total Expenses + | 247.93 | 156.55 | 135.31 | 174.55 | 184.50 | 146.46 | 156.73 | 168.57 | 189.53 | 169.48 | 223.03 | 219.13 |
| Cost of Materials Consumed | 204.48 | 125.61 | 102.96 | 144.64 | 135.84 | 113.48 | 109.05 | 126.67 | 136.24 | 129.36 | 129.09 | 159.78 |
| Employee Benefit Expense | 9.84 | 8.42 | 8.13 | 6.85 | 8.69 | 7.62 | 8.75 | 8.55 | 10.09 | 8.87 | 8.90 | 9.00 |
| Other Expenses | 33.61 | 22.52 | 24.23 | 23.06 | 39.97 | 25.36 | 38.93 | 33.35 | 46.30 | 31.05 | 48.76 | 42.45 |
| Operating Profit | -5.56 | -27.22 | 36.14 | -58.38 | 1.71 | 7.23 | 52.72 | 11.05 | 11.39 | 20.83 | 22.62 | 18.87 |
| OPM % | -2.3% | -21% | 21.1% | -50.2% | 0.9% | 4.7% | 25.2% | 6.2% | 5.7% | 10.9% | 9.2% | 7.9% |
| Profit Before Tax + | 4.39 | 0.49 | 0.72 | -37.52 | -4.90 | 1.61 | 5.37 | 5.07 | 13.51 | 21.46 | 22.90 | 19.10 |
| Tax Expense | 0.83 | 0.16 | 0.05 | -7.78 | -2.58 | -5.18 | 2.29 | 1.41 | 13.51 | 5.43 | 5.61 | 5.08 |
| Tax % | 18.9% | 32.4% | 6.8% | - | - | -322.3% | 42.6% | 27.9% | 100% | 25.3% | 24.5% | 26.6% |
| Profit After Tax | 3.56 | 0.33 | 0.67 | -29.74 | -2.33 | 6.79 | 3.08 | 3.66 | 0.00 | 16.03 | 17.28 | 14.03 |
| EPS (Basic) | 2.01 | 0.19 | 0.38 | -16.81 | -1.31 | 3.84 | 1.74 | 1.03 | 1.48 | 4.53 | 4.88 | 3.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 743.69 | 603.17 | 874.83 |
| YOY Revenue Growth % | 23.3% | -31.05% | - |
| Other Income | 3.54 | 1.01 | 0.66 |
| Total Income | 747.23 | 604.18 | 875.49 |
| Total Expenses + | 721.67 | 650.92 | 834.00 |
| Cost of Materials Consumed | 485.45 | 509.05 | 672.36 |
| Employee Benefit Expense | 35.01 | 32.08 | 34.08 |
| Other Expenses | 144.65 | 109.78 | 127.56 |
| Operating Profit | 22.02 | -47.75 | 40.83 |
| OPM % | 3% | -7.9% | 4.7% |
| Profit Before Exceptional | 0.00 | -41.21 | 54.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 25.56 | -41.21 | 54.86 |
| Tax Expense | 25.56 | -10.14 | 13.93 |
| Tax % | 100% | - | 25.4% |
| Profit After Tax | 0.00 | -31.07 | 40.93 |
| EPS (Basic) | 3.86 | -17.56 | 23.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 197.94 | 200.43 | 108.75 |
| Property, Plant & Equipment | 164.23 | 167.98 | 76.97 |
| Capital Work in Progress | 0.00 | 22.52 | 19.52 |
| Non-Current Investments | 0.32 | 0.19 | 0.17 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.14 | 0.22 |
| Current Assets + | 436.25 | 425.60 | 425.63 |
| Inventories | 208.98 | 215.24 | 176.88 |
| Trade Receivables | 0.00 | 74.75 | 62.94 |
| Cash and Cash Equivalents | 0.17 | 0.28 | 0.50 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 17.67 | 17.67 |
| Other Equity | 0.00 | 335.14 | 291.33 |
| Non-Current Liabilities | 14.81 | 15.19 | 8.80 |
| Current Liabilities | 248.18 | 258.02 | 216.57 |
| Total Liabilities | 0.00 | 273.21 | 225.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 39.79 | -5.10 | -36.24 |
| Cash from Investing Activities | -4.02 | -11.54 | -8.14 |
| Cash from Financing Activities | -35.89 | 16.42 | 44.73 |
| Net Increase/Decrease in Cash | -0.11 | -0.22 | 0.34 |