Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 350.00 | 486.96 | 315.82 | 333.63 | 364.91 | 543.16 | 353.17 | 343.68 | 418.66 | 526.83 | 365.48 | 388.63 |
| YOY Revenue Growth % | -10.24% | -1.98% | 3.99% | 9.95% | 4.26% | 11.54% | 11.83% | 3.01% | 14.73% | -3.01% | 3.49% | 13.08% |
| Other Income | 5.18 | 4.40 | 3.12 | 2.86 | 3.92 | 2.84 | 3.17 | 3.81 | 5.68 | 3.11 | 3.52 | 3.46 |
| Total Income | 355.18 | 491.36 | 318.94 | 336.49 | 368.83 | 546.00 | 356.34 | 347.49 | 424.34 | 529.94 | 369.00 | 392.09 |
| Total Expenses + | 338.22 | 372.85 | 303.67 | 306.50 | 361.86 | 409.32 | 355.77 | 325.65 | 389.21 | 472.61 | 326.35 | 355.72 |
| Cost of Materials Consumed | 219.44 | 234.58 | 193.42 | 188.58 | 231.92 | 270.68 | 232.69 | 201.51 | 250.68 | 262.81 | 198.81 | 224.53 |
| Employee Benefit Expense | 32.61 | 34.37 | 34.92 | 33.95 | 29.99 | 35.24 | 41.85 | 37.19 | 38.58 | 38.48 | 38.73 | 40.83 |
| Other Expenses | 86.17 | 103.90 | 75.33 | 83.97 | 99.95 | 103.40 | 81.23 | 86.95 | 99.44 | 106.36 | 84.75 | 96.02 |
| Operating Profit | 11.78 | 114.11 | 12.15 | 27.13 | 3.05 | 133.84 | -2.60 | 18.03 | 29.45 | 54.22 | 39.13 | 32.91 |
| OPM % | 3.4% | 23.4% | 3.8% | 8.1% | 0.8% | 24.6% | -0.7% | 5.2% | 7% | 10.3% | 10.7% | 8.5% |
| Profit Before Tax + | 24.82 | 42.74 | 17.50 | 20.29 | 27.98 | 46.92 | 32.55 | 27.18 | 35.13 | 57.33 | 42.88 | 36.37 |
| Tax Expense | -33.61 | 3.17 | 21.65 | -6.09 | -15.83 | 7.51 | 15.67 | -61.71 | -0.58 | -8.30 | 1.95 | -75.70 |
| Tax % | -135.4% | 7.4% | 123.7% | -30% | -56.6% | 16% | 48.1% | -227% | -1.7% | -14.5% | 4.5% | -208.1% |
| Profit After Tax | 58.43 | 39.57 | -4.15 | 26.38 | 43.81 | 39.41 | 16.88 | 88.89 | 35.71 | 65.63 | 40.93 | 112.07 |
| EPS (Basic) | 6.99 | 4.73 | -0.50 | 3.16 | 5.25 | 4.72 | 2.02 | 10.27 | 4.12 | 7.58 | 4.73 | 12.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,658.67 | 1,501.32 | 1,457.52 | 1,457.17 | 1,209.35 | 974.05 | 1,036.49 |
| YOY Revenue Growth % | 10.48% | 3.01% | 0.02% | 20.49% | 24.16% | -6.02% | - |
| Other Income | 15.50 | 14.30 | 21.59 | 11.58 | 24.50 | 40.88 | 24.08 |
| Total Income | 1,674.17 | 1,515.62 | 1,479.11 | 1,468.75 | 1,233.85 | 1,014.93 | 1,060.57 |
| Total Expenses + | 1,532.39 | 1,344.88 | 1,312.45 | 1,257.40 | 997.55 | 892.45 | 898.39 |
| Cost of Materials Consumed | 955.56 | 848.50 | 811.55 | 769.04 | 611.08 | 514.31 | 529.83 |
| Employee Benefit Expense | 152.86 | 133.23 | 135.15 | 124.68 | 113.71 | 103.30 | 91.47 |
| Other Expenses | 371.02 | 363.15 | 365.75 | 363.68 | 272.76 | 274.84 | 277.09 |
| Operating Profit | 126.28 | 156.44 | 145.07 | 199.77 | 211.80 | 81.60 | 138.10 |
| OPM % | 7.6% | 10.4% | 10% | 13.7% | 17.5% | 8.4% | 13.3% |
| Profit Before Exceptional | 141.78 | 108.51 | 118.60 | 192.58 | 175.09 | 98.29 | 107.19 |
| Exceptional Items | 0.00 | 0.00 | 3.07 | 0.00 | 0.00 | 5.06 | 0.00 |
| Profit Before Tax + | 141.78 | 108.51 | 121.67 | 192.58 | 175.09 | 103.35 | 107.19 |
| Tax Expense | -39.13 | 2.79 | -0.84 | -110.27 | -103.66 | -66.18 | -65.16 |
| Tax % | -27.6% | 2.6% | -0.7% | -57.3% | -59.2% | -64% | -60.8% |
| Profit After Tax | 180.91 | 105.72 | 122.51 | 302.85 | 278.75 | 169.53 | 172.35 |
| EPS (Basic) | 20.89 | 12.67 | 14.65 | 36.27 | 33.38 | 20.29 | 20.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,915.77 | 3,755.79 | 3,653.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 556.65 | 562.64 | 560.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.67 | 5.63 | 12.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 77.99 | 81.29 | 2.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.52 | 2.26 | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 866.90 | 819.41 | 811.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 606.44 | 610.22 | 601.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 99.94 | 69.52 | 60.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.95 | 45.00 | 38.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.68 | 8.68 | 8.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,224.01 | 4,052.22 | 3,875.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 136.84 | 71.59 | 89.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 413.14 | 442.71 | 491.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 549.98 | 514.30 | 581.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 132.24 | 134.67 | -43.30 | 88.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -107.16 | -21.41 | -27.33 | -138.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.68 | -99.69 | 53.83 | 62.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 14.40 | 13.57 | -16.80 | 12.73 | 0.00 | 0.00 | 0.00 |