Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 310.10 | 453.16 | 264.30 | 269.93 | 311.13 | 492.59 | 280.94 | 272.17 | 341.32 | 458.88 | 272.67 | 305.29 |
| YOY Revenue Growth % | 1.83% | 0.91% | -0.1% | -4.52% | 0.33% | 8.7% | 6.3% | 0.83% | 9.7% | -6.84% | -2.94% | 12.17% |
| Other Income | 5.79 | 1.46 | 19.27 | 12.53 | 1.77 | 1.19 | 35.64 | 12.72 | 3.52 | 1.06 | 34.01 | 12.32 |
| Total Income | 315.89 | 454.62 | 283.57 | 282.46 | 312.90 | 493.78 | 316.58 | 284.89 | 344.84 | 459.94 | 306.68 | 317.61 |
| Total Expenses + | 304.89 | 346.39 | 265.72 | 267.87 | 312.03 | 373.14 | 296.51 | 270.68 | 330.20 | 420.56 | 259.15 | 293.87 |
| Cost of Materials Consumed | 193.73 | 215.58 | 165.22 | 160.55 | 194.05 | 244.97 | 186.27 | 159.55 | 203.82 | 227.21 | 149.78 | 173.99 |
| Employee Benefit Expense | 30.21 | 31.82 | 32.25 | 31.14 | 26.69 | 32.15 | 38.33 | 33.41 | 34.28 | 34.76 | 34.67 | 36.46 |
| Other Expenses | 80.95 | 98.99 | 68.25 | 76.18 | 91.29 | 96.02 | 71.91 | 77.72 | 89.30 | 98.73 | 74.52 | 85.62 |
| Operating Profit | 5.21 | 106.77 | -1.42 | 2.06 | -0.90 | 119.45 | -15.57 | 1.49 | 11.12 | 38.32 | 13.52 | 11.42 |
| OPM % | 1.7% | 23.6% | -0.5% | 0.8% | -0.3% | 24.2% | -5.5% | 0.5% | 3.3% | 8.4% | 5% | 3.7% |
| Profit Before Tax + | 13.25 | 32.79 | 22.11 | 16.15 | 8.50 | 35.01 | 46.76 | 19.01 | 14.64 | 39.38 | 47.76 | 23.74 |
| Tax Expense | -19.96 | 6.44 | 6.11 | 3.69 | 3.71 | 7.44 | 12.32 | 6.08 | 1.22 | 6.80 | 11.83 | 7.15 |
| Tax % | -150.6% | 19.6% | 27.6% | 22.8% | 43.6% | 21.3% | 26.3% | 32% | 8.3% | 17.3% | 24.8% | 30.1% |
| Profit After Tax | 33.21 | 26.35 | 16.00 | 12.46 | 4.79 | 27.57 | 34.44 | 12.93 | 13.42 | 32.58 | 35.93 | 16.59 |
| EPS (Basic) | 3.83 | 3.04 | 1.84 | 1.44 | 0.55 | 3.18 | 3.97 | 1.49 | 1.55 | 3.75 | 4.14 | 1.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,387.02 | 1,298.52 | 1,310.06 | 1,183.91 | 1,002.94 | 826.31 | 897.75 |
| YOY Revenue Growth % | 6.82% | -0.88% | 10.66% | 18.04% | 21.38% | -7.96% | - |
| Other Income | 53.07 | 35.03 | 29.09 | 30.56 | 46.58 | 53.42 | 34.23 |
| Total Income | 1,440.09 | 1,333.55 | 1,339.15 | 1,214.47 | 1,049.52 | 879.73 | 931.98 |
| Total Expenses + | 1,324.67 | 1,192.01 | 1,179.59 | 1,040.89 | 834.02 | 774.04 | 785.53 |
| Cost of Materials Consumed | 794.61 | 735.40 | 717.71 | 607.64 | 481.13 | 425.21 | 446.16 |
| Employee Benefit Expense | 138.17 | 121.90 | 126.08 | 110.91 | 100.38 | 91.53 | 80.92 |
| Other Expenses | 334.95 | 334.71 | 335.80 | 322.34 | 252.51 | 257.30 | 258.45 |
| Operating Profit | 62.35 | 106.51 | 130.47 | 143.02 | 168.92 | 52.27 | 112.22 |
| OPM % | 4.5% | 8.2% | 10% | 12.1% | 16.8% | 6.3% | 12.5% |
| Profit Before Exceptional | 115.42 | 79.55 | 100.87 | 160.26 | 160.42 | 86.18 | 98.03 |
| Exceptional Items | 0.00 | 0.00 | 3.07 | 0.00 | 0.00 | 5.06 | 0.00 |
| Profit Before Tax + | 115.42 | 79.55 | 103.94 | 160.26 | 160.42 | 91.24 | 98.03 |
| Tax Expense | 27.06 | 19.95 | 8.10 | 53.33 | 49.64 | 25.72 | 24.84 |
| Tax % | 23.4% | 25.1% | 7.8% | 33.3% | 30.9% | 28.2% | 25.3% |
| Profit After Tax | 88.36 | 59.60 | 95.84 | 106.93 | 110.78 | 65.52 | 73.19 |
| EPS (Basic) | 10.18 | 6.87 | 11.04 | 12.34 | 12.78 | 7.56 | 8.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,086.68 | 997.36 | 969.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 529.77 | 535.09 | 533.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.37 | 5.20 | 11.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 77.99 | 81.29 | 2.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.52 | 2.26 | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 673.36 | 662.56 | 685.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 536.69 | 543.65 | 556.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 99.00 | 68.23 | 60.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.87 | 11.65 | 8.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.68 | 8.68 | 8.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,245.73 | 1,167.62 | 1,096.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 133.47 | 68.29 | 86.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 372.16 | 415.33 | 463.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 505.63 | 483.62 | 550.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 52.10 | 86.80 | -37.01 | 21.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -49.34 | 15.84 | -16.41 | -84.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.50 | -99.18 | 55.69 | 62.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.74 | 3.46 | 2.27 | -1.06 | 0.00 | 0.00 | 0.00 |