RANE HOLDINGS LTD. (RANEHOLDIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 25.54 68.94 26.31 26.07 57.20 35.69 23.27 24.60 25.73 75.50 28.13 36.34
YOY Revenue Growth % -23.4% 271.04% -33.58% 3.08% 123.96% -48.23% -11.55% -5.64% -55.02% 111.54% 20.89% 47.72%
Other Income 0.18 0.34 1.70 1.39 0.61 0.81 0.35 1.13 1.80 1.03 0.93 2.00
Total Income 25.72 69.28 28.01 27.46 57.81 36.50 23.62 25.73 27.53 76.53 29.06 38.34
Total Expenses + 12.75 13.74 13.16 12.03 12.93 15.94 14.29 16.27 19.82 22.79 20.01 18.93
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 7.16 6.62 7.15 6.14 6.36 6.79 7.51 6.29 8.20 7.97 9.79 7.89
Other Expenses 5.59 7.12 6.01 5.89 6.57 9.15 6.78 7.41 9.07 12.31 7.78 8.71
Operating Profit 12.79 55.20 13.15 14.04 44.27 19.75 8.98 8.33 5.91 52.71 8.12 17.41
OPM % 50.1% 80.1% 50% 53.9% 77.4% 55.3% 38.6% 33.9% 23% 69.8% 28.9% 47.9%
Profit Before Tax + 7.51 53.13 12.39 13.05 43.46 18.95 7.43 9.46 7.71 53.74 9.05 19.41
Tax Expense 1.53 7.74 1.85 1.90 6.26 3.13 1.08 0.72 0.90 6.35 0.63 -2.58
Tax % 20.4% 14.6% 14.9% 14.6% 14.4% 16.5% 14.5% 7.6% 11.7% 11.8% 7% -13.3%
Profit After Tax 5.98 45.39 10.54 11.15 37.20 15.82 6.35 8.74 6.81 47.39 8.42 21.99
EPS (Basic) 4.19 31.79 7.37 7.82 26.05 11.09 4.45 6.12 4.77 33.19 5.90 15.40

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 140.76 146.86 117.66 88.80 65.08 97.31 95.56
YOY Revenue Growth % -4.15% 24.82% 32.5% 36.46% -33.12% 1.83% -
Other Income 2.90 3.61 0.53 20.44 0.91 0.47 1.53
Total Income 143.66 150.47 118.19 109.24 65.99 97.78 97.09
Total Expenses + 64.36 51.68 46.26 34.78 29.29 35.36 34.69
Employee Benefit Expense 26.95 27.07 23.21 17.01 13.09 15.12 12.98
Other Expenses 29.91 24.61 23.05 17.77 16.20 20.24 21.71
Operating Profit 76.40 95.18 71.40 54.02 35.78 61.94 60.86
OPM % 54.3% 64.8% 60.7% 60.8% 55% 63.7% 63.7%
Profit Before Exceptional 79.30 89.04 61.95 65.47 30.55 57.04 58.79
Exceptional Items 0.00 -2.96 -2.92 -17.81 -15.57 0.00 0.00
Profit Before Tax + 79.30 86.08 59.03 47.66 14.98 57.04 58.79
Tax Expense 11.19 13.02 10.73 13.78 13.62 6.22 10.00
Tax % 14.1% 15.1% 18.2% 28.9% 91% 10.9% 17%
Profit After Tax 68.11 73.06 48.30 33.88 1.36 50.82 48.79
EPS (Basic) 47.70 51.17 33.82 23.73 0.95 35.59 34.17

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 632.27 550.41 587.59 0.00 0.00 0.00 0.00
Property, Plant & Equipment 62.06 63.01 101.99 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.08 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 513.55 470.41 476.60 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.39 4.16 3.89 0.00 0.00 0.00 0.00
Current Assets + 62.20 45.35 24.15 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 10.92 10.79 10.49 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.82 3.86 2.54 0.00 0.00 0.00 0.00
Current Investments 34.30 24.17 2.14 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.28 14.28 14.28 0.00 0.00 0.00 0.00
Other Equity 601.01 563.57 522.08 0.00 0.00 0.00 0.00
Non-Current Liabilities 53.32 3.58 51.63 0.00 0.00 0.00 0.00
Current Liabilities 25.86 14.33 23.75 0.00 0.00 0.00 0.00
Total Liabilities 79.18 17.91 75.38 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 77.99 83.27 54.19 47.03 0.00 0.00 0.00
Cash from Investing Activities -99.85 3.82 -14.55 -32.79 0.00 0.00 0.00
Cash from Financing Activities 20.82 -85.77 -37.44 -14.28 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.04 1.32 2.20 -0.04 0.00 0.00 0.00