Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,112.27 | 1,071.56 | 1,198.61 | 1,424.34 | 1,110.33 | 897.51 | 1,293.53 | 1,574.77 | 1,062.40 | 939.56 | 794.33 | 893.00 |
| YOY Revenue Growth % | 14.19% | 9.7% | 33.21% | -0.81% | -0.17% | -16.24% | 7.92% | 10.56% | -4.32% | 4.69% | -38.59% | -43.29% |
| Other Income | 8.04 | 12.64 | 13.21 | 12.59 | 12.22 | 19.50 | 13.64 | 37.96 | 35.02 | 33.81 | 28.59 | 27.68 |
| Total Income | 1,120.32 | 1,084.20 | 1,211.82 | 1,436.92 | 1,122.54 | 917.00 | 1,307.17 | 1,612.73 | 1,097.42 | 973.37 | 822.93 | 920.68 |
| Total Expenses + | 949.41 | 865.87 | 1,089.51 | 1,132.34 | 1,011.03 | 863.26 | 931.25 | 1,311.30 | 902.08 | 829.19 | 686.90 | 802.70 |
| Cost of Materials Consumed | 776.59 | 695.77 | 892.97 | 933.24 | 815.67 | 674.36 | 706.74 | 847.51 | 717.36 | 499.14 | 561.64 | 466.81 |
| Employee Benefit Expense | 59.44 | 52.45 | 56.47 | 55.97 | 61.44 | 62.29 | 68.08 | 73.87 | 73.35 | 74.11 | 78.20 | 75.04 |
| Other Expenses | 113.39 | 117.65 | 140.06 | 143.13 | 133.93 | 126.60 | 156.42 | 175.32 | 147.41 | 121.28 | 120.70 | 139.47 |
| Operating Profit | 162.86 | 205.69 | 109.10 | 292.00 | 99.30 | 34.25 | 362.28 | 263.47 | 160.32 | 110.38 | 107.43 | 90.31 |
| OPM % | 14.6% | 19.2% | 9.1% | 20.5% | 8.9% | 3.8% | 28% | 16.7% | 15.1% | 11.7% | 13.5% | 10.1% |
| Profit Before Tax + | 182.00 | 226.34 | 179.08 | 222.34 | 139.31 | 136.94 | 200.43 | 301.43 | 195.34 | 144.18 | 117.82 | 125.79 |
| Tax Expense | 45.39 | 56.98 | 44.60 | 54.17 | 34.05 | 34.48 | 54.88 | 76.69 | 50.38 | 35.99 | 29.91 | 32.89 |
| Tax % | 24.9% | 25.2% | 24.9% | 24.4% | 24.4% | 25.2% | 27.4% | 25.4% | 25.8% | 25% | 25.4% | 26.1% |
| Profit After Tax | 136.61 | 169.36 | 134.47 | 168.16 | 105.26 | 102.46 | 145.55 | 224.74 | 144.96 | 108.19 | 87.90 | 92.90 |
| EPS (Basic) | 19.49 | 24.16 | 19.19 | 23.99 | 15.02 | 14.62 | 20.76 | 32.06 | 20.68 | 15.44 | 12.54 | 13.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,876.14 | 4,806.77 | 4,370.03 | 3,138.78 | 2,298.13 | 2,583.14 | 1,789.81 |
| YOY Revenue Growth % | 1.44% | 9.99% | 39.23% | 36.58% | -11.03% | 44.33% | - |
| Other Income | 83.31 | 46.49 | 31.20 | 37.55 | 43.41 | 61.84 | 32.42 |
| Total Income | 4,959.45 | 4,853.26 | 4,401.24 | 3,176.32 | 2,341.54 | 2,644.98 | 1,822.23 |
| Total Expenses + | 4,181.34 | 4,037.12 | 3,742.98 | 2,864.82 | 1,786.87 | 2,213.08 | 1,618.64 |
| Cost of Materials Consumed | 3,044.27 | 3,298.57 | 3,025.69 | 2,324.63 | 1,359.84 | 1,750.18 | 1,235.46 |
| Employee Benefit Expense | 265.69 | 224.32 | 194.41 | 157.92 | 140.83 | 144.81 | 109.18 |
| Other Expenses | 592.27 | 514.23 | 522.88 | 382.27 | 286.19 | 318.09 | 274.01 |
| Operating Profit | 694.80 | 769.65 | 627.05 | 273.96 | 511.26 | 370.06 | 171.16 |
| OPM % | 14.2% | 16% | 14.3% | 8.7% | 22.2% | 14.3% | 9.6% |
| Profit Before Exceptional | 778.11 | 809.75 | 693.84 | 430.69 | 363.38 | 406.30 | 227.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 778.11 | 809.75 | 693.84 | 430.69 | 363.38 | 406.30 | 227.88 |
| Tax Expense | 200.10 | 201.15 | 179.81 | 108.30 | 87.48 | 98.81 | 76.09 |
| Tax % | 25.7% | 24.8% | 25.9% | 25.1% | 24.1% | 24.3% | 33.4% |
| Profit After Tax | 578.01 | 608.61 | 514.03 | 322.39 | 275.90 | 307.50 | 151.79 |
| EPS (Basic) | 82.46 | 86.83 | 73.34 | 68.99 | 59.04 | 65.81 | 32.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,484.66 | 1,249.13 | 1,156.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,094.45 | 953.89 | 939.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 147.82 | 158.29 | 87.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 148.74 | 109.86 | 108.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.07 | 0.74 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,122.24 | 2,537.20 | 2,413.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,240.10 | 1,274.71 | 1,192.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,292.81 | 895.94 | 966.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 219.76 | 205.46 | 33.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 179.50 | 88.21 | 135.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.02 | 14.02 | 14.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,694.73 | 3,207.20 | 2,684.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 115.85 | 89.07 | 119.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 782.31 | 476.04 | 751.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 898.15 | 565.11 | 870.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 520.99 | 489.46 | 317.39 | -271.74 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -345.46 | -108.89 | -243.00 | 406.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -160.09 | -208.29 | -83.23 | -134.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 14.30 | 172.01 | -9.03 | -0.04 | 0.00 | 0.00 | 0.00 |