Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 117.66 | 142.49 | 193.19 | 142.04 | 204.22 | 229.99 | 254.56 | 203.11 | 264.62 | 285.87 | 269.29 | 248.96 |
| YOY Revenue Growth % | - | - | - | - | 73.57% | 61.41% | 31.77% | 43% | 29.58% | 24.29% | 5.79% | 22.58% |
| Other Income | 0.52 | 0.87 | 0.99 | 4.64 | 0.61 | 1.30 | 0.50 | 1.62 | 0.28 | 2.04 | 0.02 | 7.33 |
| Total Income | 118.18 | 143.36 | 194.18 | 146.68 | 204.83 | 231.29 | 255.06 | 204.73 | 264.91 | 287.91 | 269.30 | 256.29 |
| Total Expenses + | 106.05 | 136.49 | 182.48 | 174.90 | 193.48 | 199.87 | 247.36 | 192.93 | 246.96 | 267.81 | 252.12 | 235.55 |
| Cost of Materials Consumed | 99.07 | 129.11 | 174.95 | 163.60 | 183.55 | 189.50 | 235.53 | 188.28 | 230.65 | 236.52 | 226.82 | 196.16 |
| Employee Benefit Expense | 1.70 | 1.88 | 1.84 | 1.39 | 1.96 | 2.39 | 3.95 | 1.98 | 2.83 | 3.42 | 3.41 | 3.58 |
| Other Expenses | 5.29 | 5.50 | 5.68 | 9.91 | 7.97 | 7.98 | 7.88 | 16.85 | 9.14 | 13.07 | 15.20 | 13.32 |
| Operating Profit | 11.61 | 6.00 | 10.71 | -32.87 | 10.74 | 30.12 | 7.20 | 10.18 | 17.67 | 18.06 | 17.17 | 13.41 |
| OPM % | 9.9% | 4.2% | 5.5% | -23.1% | 5.3% | 13.1% | 2.8% | 5% | 6.7% | 6.3% | 6.4% | 5.4% |
| Profit Before Tax + | 10.67 | 9.42 | 13.42 | 5.58 | 17.45 | 18.20 | 13.21 | 11.80 | 17.95 | 20.10 | 17.19 | 20.75 |
| Tax Expense | 2.46 | 1.45 | 4.16 | -0.03 | 4.94 | 5.91 | 1.90 | 1.09 | 3.00 | 4.67 | 0.29 | 3.71 |
| Tax % | 23.1% | 15.3% | 31% | -0.5% | 28.3% | 32.5% | 14.4% | 9.2% | 16.7% | 23.2% | 1.7% | 17.9% |
| Profit After Tax | 8.21 | 7.98 | 9.26 | 5.61 | 12.51 | 12.28 | 11.31 | 10.71 | 14.95 | 15.43 | 16.89 | 17.03 |
| EPS (Basic) | 2.37 | 1.95 | 2.27 | 1.37 | 3.06 | 2.44 | 2.24 | 2.13 | 2.97 | 3.07 | 3.11 | 2.94 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 891.88 | 595.38 |
| YOY Revenue Growth % | 49.8% | - |
| Other Income | 4.03 | 7.02 |
| Total Income | 895.91 | 602.40 |
| Total Expenses + | 835.26 | 599.93 |
| Cost of Materials Consumed | 796.85 | 566.74 |
| Employee Benefit Expense | 10.27 | 6.81 |
| Other Expenses | 40.68 | 26.38 |
| Operating Profit | 56.62 | -4.55 |
| OPM % | 6.3% | -0.8% |
| Profit Before Exceptional | 60.65 | 39.09 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 60.65 | 39.09 |
| Tax Expense | 13.84 | 8.04 |
| Tax % | 22.8% | 20.6% |
| Profit After Tax | 46.82 | 31.05 |
| EPS (Basic) | 9.31 | 7.61 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 250.69 | 123.26 |
| Property, Plant & Equipment | 186.27 | 40.08 |
| Capital Work in Progress | 53.80 | 45.32 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 33.64 |
| Current Assets + | 495.57 | 392.83 |
| Inventories | 292.85 | 244.93 |
| Trade Receivables | 65.62 | 44.77 |
| Cash and Cash Equivalents | 42.56 | 3.49 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 53.24 | 48.69 |
| Other Equity | 317.67 | 203.42 |
| Non-Current Liabilities | 70.18 | 39.75 |
| Current Liabilities | 305.17 | 224.23 |
| Total Liabilities | 375.34 | 263.97 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 94.93 | 12.35 |
| Cash from Investing Activities | -135.78 | -63.36 |
| Cash from Financing Activities | 47.16 | 80.18 |
| Net Increase/Decrease in Cash | 6.32 | 29.17 |