Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 115.80 | 86.17 | 82.41 | 116.60 | 193.81 | 137.29 | 75.58 | 145.08 | 226.33 | 189.48 |
| YOY Revenue Growth % | - | - | - | - | 67.36% | 59.33% | -8.29% | 24.43% | 16.78% | 38.02% |
| Other Income | 0.04 | 0.28 | 0.20 | 0.15 | 0.21 | 0.08 | 0.04 | 0.13 | 0.04 | 0.26 |
| Total Income | 115.84 | 86.45 | 82.61 | 116.75 | 194.02 | 137.37 | 75.62 | 145.21 | 226.37 | 189.74 |
| Total Expenses + | 50.70 | 29.74 | 41.28 | 92.19 | 93.73 | 125.97 | 66.03 | 120.29 | 203.01 | 173.69 |
| Cost of Materials Consumed | 43.19 | 21.49 | 33.17 | 80.55 | 79.12 | 33.42 | 21.68 | 51.98 | 108.65 | 78.07 |
| Employee Benefit Expense | 2.18 | 2.38 | 2.90 | 3.15 | 3.52 | 4.60 | 3.68 | 4.52 | 4.21 | 3.99 |
| Other Expenses | 5.33 | 5.88 | 5.20 | 8.49 | 11.09 | 8.01 | 6.69 | 13.74 | 10.27 | 10.32 |
| Operating Profit | 65.10 | 56.43 | 41.14 | 24.40 | 100.08 | 11.33 | 9.55 | 24.79 | 23.32 | 15.80 |
| OPM % | 56.2% | 65.5% | 49.9% | 20.9% | 51.6% | 8.2% | 12.6% | 17.1% | 10.3% | 8.3% |
| Profit Before Tax + | 9.15 | 4.24 | 12.14 | 10.80 | 18.17 | 11.41 | 9.59 | 24.92 | 23.36 | 16.06 |
| Tax Expense | 2.37 | 1.54 | 3.06 | 2.73 | 5.08 | 2.84 | 2.47 | 6.36 | 5.93 | 4.38 |
| Tax % | 25.9% | 36.4% | 25.2% | 25.3% | 28% | 24.9% | 25.8% | 25.5% | 25.4% | 27.3% |
| Profit After Tax | 6.78 | 2.69 | 9.08 | 8.07 | 13.09 | 8.57 | 7.12 | 18.56 | 17.43 | 11.68 |
| EPS (Basic) | 1.70 | 0.67 | 2.27 | 2.02 | 3.27 | 2.14 | 1.78 | 4.64 | 4.36 | 2.92 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 530.15 | 327.43 |
| YOY Revenue Growth % | 61.91% | - |
| Other Income | 0.60 | 0.39 |
| Total Income | 530.75 | 327.82 |
| Total Expenses + | 478.24 | 135.75 |
| Cost of Materials Consumed | 226.26 | 108.15 |
| Employee Benefit Expense | 14.17 | 8.69 |
| Other Expenses | 33.08 | 18.91 |
| Operating Profit | 51.91 | 191.68 |
| OPM % | 9.8% | 58.5% |
| Profit Before Exceptional | 52.51 | 29.62 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 52.51 | 29.62 |
| Tax Expense | 13.71 | 8.06 |
| Tax % | 26.1% | 27.2% |
| Profit After Tax | 38.80 | 21.57 |
| EPS (Basic) | 9.70 | 5.39 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 35.57 | 29.06 |
| Property, Plant & Equipment | 26.92 | 26.34 |
| Capital Work in Progress | 2.55 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 2.17 | 0.13 |
| Current Assets + | 316.41 | 255.10 |
| Inventories | 292.30 | 224.20 |
| Trade Receivables | 17.33 | 12.65 |
| Cash and Cash Equivalents | 0.77 | 12.71 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 40.00 | 40.00 |
| Other Equity | 205.04 | 167.49 |
| Non-Current Liabilities | 6.62 | 21.30 |
| Current Liabilities | 100.32 | 55.36 |
| Total Liabilities | 106.94 | 76.67 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -14.92 | -48.21 |
| Cash from Investing Activities | -4.87 | -3.84 |
| Cash from Financing Activities | 7.86 | 58.87 |
| Net Increase/Decrease in Cash | -11.94 | 6.82 |