Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.00 | 100.00 | 97.00 | 94.00 | 92.00 | 97.00 | 88.00 | 87.00 | 87.00 | 83.00 | 87.00 | 63.00 |
| YOY Revenue Growth % | -11.2% | -20% | -21.14% | -21.67% | -17.12% | -3% | -9.28% | -7.45% | -5.43% | -14.43% | -1.14% | -27.59% |
| Other Income | 12.00 | 12.00 | 40.00 | 7.59 | 12.00 | 7.00 | 6.00 | 7.00 | 14.00 | 8.00 | 7.00 | 9.00 |
| Total Income | 123.00 | 112.00 | 137.00 | 101.59 | 104.00 | 104.00 | 94.00 | 94.00 | 101.00 | 91.00 | 94.00 | 72.00 |
| Total Expenses + | 80.00 | 91.00 | 117.00 | 92.00 | 94.00 | 83.00 | 86.00 | 118.00 | 126.00 | 125.00 | 180.00 | 135.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 7.00 | 10.00 |
| Other Expenses | 70.00 | 81.00 | 107.00 | 83.00 | 85.00 | 74.00 | 78.00 | 110.00 | 76.00 | 76.00 | 134.00 | 85.00 |
| Operating Profit | 31.00 | 9.00 | -20.00 | 2.00 | -2.00 | 14.00 | 2.00 | -31.00 | -39.00 | -42.00 | -93.00 | -72.00 |
| OPM % | 27.9% | 9% | -20.6% | 2.1% | -2.2% | 14.4% | 2.3% | -35.6% | -44.8% | -50.6% | -106.9% | -114.3% |
| Profit Before Tax + | 0.00 | -19.00 | -3.00 | -35.41 | -30.00 | -21.00 | -29.00 | -56.00 | -75.00 | -34.00 | -85.00 | -63.00 |
| Tax Expense | 1,882.00 | 1,946.00 | 1,057.00 | 2,025.00 | 2,097.00 | 2,199.00 | 2,257.00 | 2,323.00 | 2,427.00 | 2,526.00 | 2,616.00 | 2,704.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -1,882.00 | -1,965.00 | -1,060.00 | -2,060.41 | -2,127.00 | -2,220.00 | -2,286.00 | -2,379.00 | -2,502.00 | -2,560.00 | -2,701.00 | -2,767.00 |
| EPS (Basic) | -6.86 | -7.16 | -3.86 | -7.51 | -7.75 | -8.09 | -8.33 | -8.67 | -8.94 | -9.32 | -9.84 | -10.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 358.00 | 383.00 | 479.00 | 556.00 | 760.00 | 1,685.00 | 4,015.00 |
| YOY Revenue Growth % | -6.53% | -20.04% | -13.85% | -26.84% | -54.9% | -58.03% | - |
| Other Income | 33.00 | 72.00 | 26.00 | 28.00 | 19.00 | 49.00 | 179.00 |
| Total Income | 391.00 | 455.00 | 505.00 | 584.00 | 779.00 | 1,734.00 | 4,194.00 |
| Total Expenses + | 532.00 | 394.00 | 498.00 | 618.00 | 777.00 | 1,901.00 | 3,634.00 |
| Employee Benefit Expense | 34.00 | 38.00 | 52.00 | 70.00 | 91.00 | 210.00 | 521.00 |
| Other Expenses | 335.00 | 356.00 | 446.00 | 548.00 | 686.00 | 1,691.00 | 3,113.00 |
| Operating Profit | -174.00 | -11.00 | -19.00 | -62.00 | -17.00 | -216.00 | 381.00 |
| OPM % | -48.6% | -2.9% | -4% | -11.2% | -2.2% | -12.8% | 9.5% |
| Profit Before Exceptional | -141.00 | -113.00 | -176.00 | -232.00 | -200.00 | -583.00 | -452.00 |
| Exceptional Items | -41.00 | 26.00 | -106.00 | 0.00 | 0.00 | -10,214.00 | 2,008.00 |
| Profit Before Tax + | -182.00 | -87.00 | -282.00 | -232.00 | -200.00 | -10,797.00 | 1,556.00 |
| Tax Expense | 9,207.00 | 7,125.00 | 14,502.00 | 6,405.00 | 5,612.00 | 31,880.00 | 8,774.00 |
| Tax % | - | - | - | - | - | - | 563.9% |
| Profit After Tax | -9,389.00 | -7,212.00 | -14,784.00 | -6,637.00 | -5,812.00 | -42,677.00 | -7,218.00 |
| EPS (Basic) | -34.36 | -26.28 | -52.83 | -24.12 | -21.10 | -155.49 | -26.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,028.00 | 4,178.00 | 4,293.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,352.00 | 1,468.00 | 1,630.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 53.00 | 64.00 | 69.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 36.00 | 35.00 | 56.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,387.00 | 1,420.00 | 1,450.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.00 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,141.00 | 6,104.00 | 6,197.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 311.00 | 311.00 | 288.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 194.00 | 205.00 | 218.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,383.00 | 1,383.00 | 1,383.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -92,873.00 | -83,513.00 | -76,274.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 767.00 | 786.00 | 795.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 115,818.00 | 107,576.00 | 101,457.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 127,920.00 | 118,690.00 | 111,664.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 26.00 | -39.00 | -64.00 | 119.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 21.00 | 65.00 | 8.00 | -298.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -58.00 | -39.00 | -205.00 | -51.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.00 | -13.00 | -261.00 | -230.00 | 0.00 | 0.00 | 0.00 |