Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.00 | 76.00 | 73.00 | 71.00 | 70.00 | 75.00 | 66.00 | 65.00 | 64.00 | 61.00 | 64.00 | 40.00 |
| YOY Revenue Growth % | 4.94% | -5% | -13.1% | -14.46% | -17.65% | -1.32% | -9.59% | -8.45% | -8.57% | -18.67% | -3.03% | -38.46% |
| Other Income | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 |
| Total Income | 89.00 | 78.00 | 75.00 | 73.00 | 72.00 | 77.00 | 67.00 | 67.00 | 67.00 | 63.00 | 66.00 | 43.00 |
| Total Expenses + | 68.00 | 78.00 | 102.00 | 84.80 | 87.00 | 76.00 | 81.00 | 112.00 | 91.00 | 104.00 | 162.00 | 116.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 8.00 | 8.00 | 7.00 | 9.00 |
| Other Expenses | 59.00 | 69.00 | 93.00 | 75.80 | 79.00 | 68.00 | 73.00 | 105.00 | 57.00 | 70.00 | 129.00 | 81.00 |
| Operating Profit | 17.00 | -2.00 | -29.00 | -13.80 | -17.00 | -1.00 | -15.00 | -47.00 | -27.00 | -43.00 | -98.00 | -76.00 |
| OPM % | 20% | -2.6% | -39.7% | -19.4% | -24.3% | -1.3% | -22.7% | -72.3% | -42.2% | -70.5% | -153.1% | -190% |
| Profit Before Tax + | -7.00 | -28.00 | -1,047.00 | -39.58 | -42.00 | -26.00 | -40.00 | -72.47 | -24.00 | -41.00 | -96.00 | -73.00 |
| Tax Expense | 1,618.00 | 1,678.00 | 701.00 | 1,738.00 | 1,795.00 | 1,893.00 | 1,985.00 | 1,996.00 | 2,089.00 | 2,176.00 | 2,251.00 | 2,328.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -1,625.00 | -1,706.00 | -1,748.00 | -1,777.58 | -1,837.00 | -1,919.00 | -2,025.00 | -2,068.47 | -2,113.00 | -2,217.00 | -2,347.00 | -2,401.00 |
| EPS (Basic) | -5.93 | -6.22 | -6.38 | -6.47 | -6.69 | -6.99 | -7.38 | -7.54 | -7.71 | -8.08 | -8.55 | -8.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 270.00 | 290.00 | 332.00 | 345.00 | 483.00 | 818.00 | 1,379.00 |
| YOY Revenue Growth % | -6.9% | -12.65% | -3.77% | -28.57% | -40.95% | -40.68% | - |
| Other Income | 8.00 | 8.00 | 8.00 | 4.00 | 0.00 | 0.00 | 86.00 |
| Total Income | 278.00 | 298.00 | 340.00 | 349.00 | 483.00 | 818.00 | 1,465.00 |
| Total Expenses + | 440.00 | 352.00 | 404.00 | 481.00 | 603.00 | 2,247.00 | 1,495.00 |
| Employee Benefit Expense | 31.00 | 35.00 | 45.00 | 61.00 | 82.00 | 105.00 | 105.00 |
| Other Expenses | 303.00 | 317.00 | 359.00 | 420.00 | 521.00 | 2,142.00 | 1,390.00 |
| Operating Profit | -170.00 | -62.00 | -72.00 | -136.00 | -120.00 | -1,429.00 | -116.00 |
| OPM % | -63% | -21.4% | -21.7% | -39.4% | -24.8% | -174.7% | -8.4% |
| Profit Before Exceptional | -162.00 | -166.00 | -180.00 | -262.00 | -252.00 | -1,612.00 | -307.00 |
| Exceptional Items | 0.00 | -991.00 | 0.00 | 0.00 | 0.00 | -15,251.00 | 8,964.00 |
| Profit Before Tax + | -162.00 | -1,157.00 | -180.00 | -262.00 | -252.00 | -16,863.00 | 8,657.00 |
| Tax Expense | 7,963.00 | 5,912.00 | 10,381.00 | 5,355.00 | 4,637.00 | 28,475.00 | 5,810.00 |
| Tax % | - | - | - | - | - | - | 67.1% |
| Profit After Tax | -8,125.00 | -7,069.00 | -10,561.00 | -5,617.00 | -4,889.00 | -45,338.00 | 2,847.00 |
| EPS (Basic) | -29.61 | -25.76 | -38.48 | -20.47 | -17.82 | -165.21 | 10.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,514.00 | 8,621.00 | 9,373.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 948.00 | 1,052.00 | 1,160.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 53.00 | 55.00 | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,811.00 | 6,811.00 | 7,450.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,800.00 | 10,833.00 | 11,164.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 94.00 | 100.00 | 82.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 183.00 | 185.00 | 174.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 46.00 | 46.00 | 46.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,383.00 | 1,383.00 | 1,383.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -70,587.00 | -62,463.00 | -55,394.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 105.00 | 108.00 | 116.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 101,236.00 | 93,856.00 | 88,418.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 108,271.00 | 100,288.00 | 94,306.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.00 | 1.00 | -46.00 | 47.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 7.00 | 10.00 | -24.00 | -20.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.00 | 11.00 | -70.00 | 28.00 | 0.00 | 0.00 | 0.00 |