Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,087.56 | 11,688.24 | 12,051.77 | 12,677.18 | 13,078.66 | 13,682.43 | 14,271.92 | 15,333.54 | 14,737.45 | 15,152.67 | 15,017.70 | 14,563.82 |
| YOY Revenue Growth % | 16.74% | 17.4% | 23.21% | 23.76% | 17.96% | 17.06% | 18.42% | 20.95% | 12.68% | 10.75% | 5.23% | -5.02% |
| Other Income | 4.21 | 13.02 | 19.77 | 29.48 | 13.78 | 23.88 | 14.99 | 14.83 | 86.53 | 9.71 | 40.90 | 19.57 |
| Total Income | 11,091.77 | 11,701.26 | 12,071.54 | 12,706.66 | 13,092.44 | 13,706.31 | 14,286.91 | 15,348.37 | 14,823.98 | 15,162.38 | 15,058.60 | 14,583.39 |
| Total Expenses + | 247.59 | 268.85 | 178.21 | 300.23 | 245.56 | 231.16 | 342.35 | 9,858.48 | 9,157.57 | 9,613.44 | 9,903.89 | 10,168.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 54.02 | 48.51 | 69.43 | 66.07 | 62.33 | 65.47 | 54.83 | 85.50 | 63.98 | 66.70 | 70.63 | 70.20 |
| Other Expenses | 193.57 | 220.34 | 108.78 | 234.16 | 183.23 | 165.69 | 287.52 | 220.76 | 176.00 | 209.89 | 203.79 | 507.90 |
| Operating Profit | 10,839.97 | 11,419.39 | 11,873.56 | 12,376.95 | 12,833.10 | 13,451.27 | 13,929.57 | 5,475.06 | 5,579.88 | 5,539.23 | 5,113.81 | 4,394.97 |
| OPM % | 97.8% | 97.7% | 98.5% | 97.6% | 98.1% | 98.3% | 97.6% | 35.7% | 37.9% | 36.6% | 34.1% | 30.2% |
| Profit Before Tax + | 3,721.16 | 4,837.61 | 4,171.69 | 5,229.48 | 4,349.23 | 5,097.39 | 5,180.97 | 5,489.89 | 5,666.41 | 5,548.94 | 5,136.43 | 4,414.54 |
| Tax Expense | 753.11 | 1,047.71 | 863.27 | 1,150.39 | 889.04 | 1,059.67 | 1,104.62 | 1,179.91 | 1,200.70 | 1,134.01 | 1,083.99 | 1,039.46 |
| Tax % | 20.2% | 21.7% | 20.7% | 22% | 20.4% | 20.8% | 21.3% | 21.5% | 21.2% | 20.4% | 21.1% | 23.5% |
| Profit After Tax | 2,968.05 | 3,789.90 | 3,308.42 | 4,079.09 | 3,460.19 | 4,037.72 | 4,076.35 | 4,309.98 | 4,465.71 | 4,414.93 | 4,052.44 | 3,375.08 |
| EPS (Basic) | 11.27 | 14.39 | 12.56 | 15.36 | 13.14 | 15.33 | 15.48 | 16.24 | 16.96 | 16.77 | 15.39 | 12.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 56,366.55 | 47,504.75 | 39,478.26 | 39,269.05 | 35,552.68 | 29,929.78 |
| YOY Revenue Growth % | 18.65% | 20.33% | 0.53% | 10.45% | 18.79% | - |
| Other Income | 67.48 | 66.48 | 41.90 | 70.15 | 22.72 | 77.27 |
| Total Income | 56,434.03 | 47,571.23 | 39,520.16 | 39,339.20 | 35,575.40 | 30,007.05 |
| Total Expenses + | 36,316.56 | 994.88 | 1,706.44 | 1,340.91 | 838.04 | 3,012.36 |
| Employee Benefit Expense | 268.13 | 238.03 | 204.10 | 180.09 | 163.62 | 193.15 |
| Other Expenses | 857.20 | 756.85 | 1,502.34 | 1,160.82 | 674.42 | 2,819.21 |
| Operating Profit | 20,049.99 | 46,509.87 | 37,771.82 | 37,928.14 | 34,714.64 | 26,917.42 |
| OPM % | 35.6% | 97.9% | 95.7% | 96.6% | 97.6% | 89.9% |
| Profit Before Exceptional | 20,117.47 | 17,959.94 | 13,897.67 | 12,442.34 | 10,781.56 | 7,020.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20,117.47 | 17,959.94 | 13,897.67 | 12,442.34 | 10,781.56 | 7,020.84 |
| Tax Expense | 4,233.24 | 3,814.48 | 2,730.69 | 2,406.64 | 2,403.32 | 2,048.57 |
| Tax % | 21% | 21.2% | 19.6% | 19.3% | 22.3% | 29.2% |
| Profit After Tax | 15,884.23 | 14,145.46 | 11,166.98 | 10,035.70 | 8,378.24 | 4,972.27 |
| EPS (Basic) | 60.20 | 53.59 | 42.28 | 50.82 | 42.42 | 25.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 625.99 | 630.98 | 639.17 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 76.01 | 23.59 | 2.72 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.84 | 0.52 | 1.63 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 233.57 | 262.75 | 48.70 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,633.22 | 2,633.22 | 2,633.22 | 0.00 | 0.00 | 0.00 |
| Other Equity | 75,742.84 | 66,717.03 | 55,487.29 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 536,125.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -39,100.79 | -57,722.65 | -37,359.77 | -3,909.68 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,265.34 | -1,830.97 | -942.95 | -287.46 | 0.00 | 0.00 |
| Cash from Financing Activities | 40,033.60 | 59,587.82 | 38,122.84 | 3,158.89 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -332.53 | 34.20 | -179.88 | -1,038.25 | 0.00 | 0.00 |