Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,959.20 | 11,575.94 | 11,981.65 | 12,643.31 | 13,023.31 | 13,571.18 | 14,157.19 | 15,159.44 | 14,646.42 | 15,084.13 | 14,910.88 | 14,386.01 |
| YOY Revenue Growth % | 14.4% | 16.46% | 23.59% | 25.02% | 18.83% | 17.24% | 18.16% | 19.9% | 12.46% | 11.15% | 5.32% | -5.1% |
| Other Income | 5.06 | 14.22 | 18.40 | 0.00 | 13.75 | 24.52 | 15.52 | 14.71 | 87.39 | 10.48 | 41.62 | 20.29 |
| Total Income | 10,964.26 | 11,590.16 | 12,000.05 | 12,643.31 | 13,037.06 | 13,595.70 | 14,172.71 | 15,174.15 | 14,733.81 | 15,094.61 | 14,952.50 | 14,406.30 |
| Total Expenses + | 135.20 | 181.47 | 165.11 | 296.50 | 206.92 | 183.33 | 304.84 | 9,789.48 | 9,086.91 | 9,541.81 | 9,836.10 | 10,009.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 48.30 | 42.61 | 63.36 | 59.57 | 56.64 | 59.22 | 49.47 | 60.82 | 56.77 | 59.98 | 63.74 | 62.80 |
| Other Expenses | 86.90 | 138.86 | 101.75 | 236.93 | 150.28 | 124.11 | 255.37 | 171.49 | 118.52 | 149.16 | 145.26 | 370.59 |
| Operating Profit | 10,824.00 | 11,394.47 | 11,816.54 | 12,346.81 | 12,816.39 | 13,387.85 | 13,852.35 | 5,369.96 | 5,559.51 | 5,542.32 | 5,074.78 | 4,376.80 |
| OPM % | 98.8% | 98.4% | 98.6% | 97.7% | 98.4% | 98.6% | 97.8% | 35.4% | 38% | 36.7% | 34% | 30.4% |
| Profit Before Tax + | 3,711.95 | 4,806.67 | 4,114.25 | 5,147.77 | 4,325.82 | 5,039.62 | 5,109.67 | 5,384.67 | 5,646.90 | 5,552.80 | 5,116.40 | 4,397.09 |
| Tax Expense | 751.22 | 1,033.80 | 844.94 | 1,131.47 | 883.37 | 1,034.15 | 1,080.58 | 1,148.47 | 1,195.88 | 1,126.94 | 1,073.32 | 1,034.79 |
| Tax % | 20.2% | 21.5% | 20.5% | 22% | 20.4% | 20.5% | 21.1% | 21.3% | 21.2% | 20.3% | 21% | 23.5% |
| Profit After Tax | 2,960.73 | 3,772.87 | 3,269.31 | 4,016.30 | 3,442.45 | 4,005.47 | 4,029.09 | 4,236.20 | 4,451.02 | 4,425.86 | 4,043.08 | 3,362.30 |
| EPS (Basic) | 11.24 | 14.33 | 12.42 | 15.13 | 13.07 | 15.21 | 15.31 | 15.96 | 16.90 | 16.81 | 15.35 | 12.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 55,911.12 | 47,214.15 | 39,208.06 | 39,132.49 | 35,387.89 | 29,791.06 |
| YOY Revenue Growth % | 18.42% | 20.42% | 0.19% | 10.58% | 18.79% | - |
| Other Income | 68.50 | 0.00 | 44.67 | 97.96 | 22.55 | 63.92 |
| Total Income | 55,979.62 | 47,214.15 | 39,252.73 | 39,230.45 | 35,410.44 | 29,854.98 |
| Total Expenses + | 36,119.84 | 794.65 | 1,621.01 | 1,244.64 | 726.13 | 2,923.79 |
| Employee Benefit Expense | 244.80 | 213.84 | 181.63 | 158.86 | 144.84 | 175.79 |
| Other Expenses | 682.60 | 580.81 | 1,439.38 | 1,085.78 | 581.29 | 2,748.00 |
| Operating Profit | 19,791.28 | 46,419.50 | 37,587.05 | 37,887.85 | 34,661.76 | 26,867.27 |
| OPM % | 35.4% | 98.3% | 95.9% | 96.8% | 97.9% | 90.2% |
| Profit Before Exceptional | 19,859.78 | 17,780.64 | 13,738.77 | 12,424.90 | 10,756.13 | 6,983.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19,859.78 | 17,780.64 | 13,738.77 | 12,424.90 | 10,756.13 | 6,983.29 |
| Tax Expense | 4,146.57 | 3,761.43 | 2,684.13 | 2,378.98 | 2,394.35 | 2,097.13 |
| Tax % | 20.9% | 21.2% | 19.5% | 19.1% | 22.3% | 30% |
| Profit After Tax | 15,713.21 | 14,019.21 | 11,054.64 | 10,045.92 | 8,361.78 | 4,886.16 |
| EPS (Basic) | 0.00 | 53.11 | 41.86 | 50.87 | 42.34 | 24.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 578.16 | 630.21 | 638.91 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 76.01 | 23.59 | 2.72 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.84 | 0.52 | 1.62 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 54.69 | 46.26 | 39.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,633.22 | 2,633.22 | 2,633.22 | 0.00 | 0.00 | 0.00 |
| Other Equity | 75,004.75 | 66,149.93 | 55,046.45 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 535,917.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -39,182.17 | -57,885.22 | -37,481.66 | -3,962.66 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,146.36 | -1,875.19 | -803.87 | -210.32 | 0.00 | 0.00 |
| Cash from Financing Activities | 40,033.60 | 59,587.82 | 38,110.54 | 3,158.89 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -294.93 | -172.59 | -174.99 | -1,014.09 | 0.00 | 0.00 |