Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.11 | 2.82 | 3.61 | 3.23 | 2.87 | 3.43 | 0.04 | 0.03 | 0.24 | 0.89 | 1.37 | 1.73 |
| YOY Revenue Growth % | -51.94% | -61.32% | -39.2% | -39.79% | 35.63% | 21.41% | -98.96% | -99.15% | -91.62% | -74.14% | 3539.89% | 6150% |
| Other Income | 6.14 | 1.77 | 1.89 | 3.65 | 5.27 | 19.43 | 5.31 | 5.55 | 2.86 | 6.71 | 1.02 | 1.63 |
| Total Income | 8.25 | 4.60 | 5.51 | 6.89 | 8.13 | 22.86 | 5.34 | 5.58 | 3.10 | 7.60 | 2.39 | 3.36 |
| Total Expenses + | 12.67 | 15.41 | 18.95 | 14.00 | 17.13 | 20.73 | 15.95 | 10.73 | 9.25 | 11.57 | 13.82 | 15.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.28 | 10.31 | 11.59 | 6.25 | 11.58 | 11.97 | 8.04 | -5.54 | 3.31 | 3.38 | 8.49 | 4.62 |
| Other Expenses | 3.39 | 5.10 | 7.36 | 7.75 | 5.55 | 8.76 | 7.91 | 9.36 | 3.56 | 5.26 | 4.39 | 10.23 |
| Operating Profit | -10.55 | -12.58 | -15.34 | -10.77 | -14.26 | -17.31 | -15.91 | -10.70 | -9.01 | -10.68 | -12.45 | -14.00 |
| OPM % | -499.6% | -445.6% | -424.7% | -333.1% | -497.7% | -504.8% | -42323.7% | -38778.3% | -3753.2% | -1204.8% | -909.4% | -811.3% |
| Profit Before Tax + | -12.23 | -18.68 | -25.97 | -14.99 | -17.24 | -5.37 | -13.36 | -5.15 | -6.15 | -3.97 | -11.43 | -12.36 |
| Tax Expense | -6.34 | 0.00 | -0.18 | 0.00 | -1.39 | -14.79 | 0.01 | 12.59 | 0.00 | 0.00 | -0.12 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.89 | -18.68 | -25.79 | -14.99 | -15.84 | 9.41 | -13.37 | -17.74 | -6.15 | -3.97 | -11.31 | -12.36 |
| EPS (Basic) | -0.18 | -0.59 | -0.76 | -0.45 | -0.48 | 0.29 | -0.41 | -0.54 | -0.19 | -0.12 | -0.34 | -0.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6.26 | 11.78 | 22.98 | 17.77 | 6.17 | 2.73 |
| YOY Revenue Growth % | -46.89% | -48.74% | 29.32% | 188.24% | 126.27% | - |
| Other Income | 35.56 | 13.46 | 35.14 | 11.79 | 112.62 | 57.86 |
| Total Income | 41.82 | 25.24 | 58.12 | 29.56 | 118.78 | 60.59 |
| Total Expenses + | 82.94 | 61.02 | 52.78 | 52.24 | 44.97 | 73.72 |
| Employee Benefit Expense | 26.05 | 37.43 | 30.01 | 27.78 | 19.25 | 14.85 |
| Other Expenses | 31.59 | 23.59 | 22.77 | 24.46 | 25.72 | 58.87 |
| Operating Profit | -76.68 | -49.24 | -29.80 | -34.46 | -38.80 | -70.99 |
| OPM % | -1225.6% | -418% | -129.6% | -193.9% | -629.2% | -2605.1% |
| Profit Before Exceptional | -41.12 | -71.88 | -10.38 | -26.81 | 64.35 | -140.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -170.00 |
| Profit Before Tax + | -41.12 | -71.88 | -10.38 | -26.81 | 64.35 | -310.16 |
| Tax Expense | -3.57 | -6.52 | -0.03 | -0.80 | 0.35 | 0.00 |
| Tax % | - | - | - | - | 0.5% | - |
| Profit After Tax | -37.54 | -65.35 | -10.35 | -26.01 | 64.00 | -310.16 |
| EPS (Basic) | -1.14 | -1.98 | -0.33 | -0.86 | 2.47 | -13.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10.90 | 19.77 | 15.56 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.50 | 6.99 | 33.32 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 330.65 | 329.72 | 323.56 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,759.13 | 1,793.44 | 1,818.05 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 152.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 73.28 | -71.58 | -35.14 | -19.21 | 0.00 | 0.00 |
| Cash from Investing Activities | 59.00 | 9.21 | 43.12 | -310.74 | 0.00 | 0.00 |
| Cash from Financing Activities | -130.77 | 35.55 | 25.14 | 319.88 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.51 | -26.83 | 33.12 | -10.07 | 0.00 | 0.00 |