Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,159.27 | 5,564.60 | 7,136.81 | 4,657.33 | 4,685.96 | 7,192.83 | 7,258.49 | 5,032.55 | 4,108.01 | 5,907.82 | 6,234.91 | 4,296.52 |
| YOY Revenue Growth % | -0.01% | -9.84% | 14.57% | 13.99% | 12.66% | 29.26% | 1.7% | 8.06% | -12.33% | -17.87% | -14.1% | -14.63% |
| Other Income | 55.18 | 80.72 | 236.68 | 59.76 | 97.34 | 63.38 | 87.47 | 96.52 | 160.04 | 127.77 | 74.57 | 66.09 |
| Total Income | 4,214.45 | 5,645.32 | 7,373.49 | 4,717.09 | 4,783.30 | 7,256.21 | 7,345.96 | 5,129.07 | 4,268.05 | 6,035.59 | 6,309.48 | 4,362.61 |
| Total Expenses + | 4,348.61 | 5,430.87 | 6,103.69 | 4,112.55 | 4,368.64 | 5,981.65 | 5,622.96 | 4,137.10 | 4,827.97 | 6,469.81 | 5,271.96 | 4,075.50 |
| Cost of Materials Consumed | 3,081.41 | 4,365.39 | 10.55 | 22.75 | 16.20 | 26.65 | 26.51 | 58.69 | 94.01 | 145.02 | 3,928.95 | 2,614.56 |
| Employee Benefit Expense | 257.64 | 266.94 | 299.15 | 286.41 | 261.72 | 281.10 | 303.07 | 298.43 | 278.67 | 297.90 | 299.43 | 326.89 |
| Other Expenses | 1,009.56 | 798.54 | 5,793.99 | 3,803.39 | 4,090.72 | 5,673.90 | 5,293.38 | 3,779.98 | 3,721.04 | 5,242.73 | 231.61 | 319.00 |
| Operating Profit | -189.34 | 133.73 | 1,033.12 | 544.78 | 317.32 | 1,211.18 | 1,635.53 | 895.45 | -719.96 | -561.99 | 962.95 | 221.02 |
| OPM % | -4.6% | 2.4% | 14.5% | 11.7% | 6.8% | 16.8% | 22.5% | 17.8% | -17.5% | -9.5% | 15.4% | 5.1% |
| Profit Before Tax + | -3,535.46 | -1,081.96 | 272.83 | -226.99 | -283.55 | 456.91 | 4,551.82 | -2,905.03 | -45.57 | -433.60 | 2,546.47 | 307.11 |
| Tax Expense | -1,051.91 | -514.66 | 454.91 | 73.99 | -185.92 | 549.74 | 357.19 | 281.30 | -8,307.46 | -739.05 | -28.83 | -10.31 |
| Tax % | - | - | 166.7% | - | - | 120.3% | 7.8% | - | - | - | -1.1% | -3.4% |
| Profit After Tax | -2,483.55 | -567.30 | -182.08 | -300.98 | -97.63 | -92.83 | 4,194.63 | -3,186.33 | 8,261.89 | 305.45 | 2,575.30 | 317.42 |
| EPS (Basic) | -78.83 | -19.13 | -8.21 | -10.10 | -5.22 | -5.90 | 103.06 | -83.26 | 110.75 | 2.20 | 46.67 | 0.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 23,591.88 | 22,066.86 | 20,646.43 | 18,411.10 | 16,704.58 | 18,869.97 | 19,279.00 |
| YOY Revenue Growth % | 6.91% | 6.88% | 12.14% | 10.22% | -11.48% | -2.12% | - |
| Other Income | 407.41 | 452.34 | 514.71 | 721.45 | 960.22 | 2,102.36 | 2,729.42 |
| Total Income | 23,999.29 | 22,519.20 | 21,161.14 | 19,132.55 | 17,664.80 | 20,972.33 | 22,008.42 |
| Total Expenses + | 23,040.88 | 20,015.75 | 19,426.96 | 16,583.41 | 16,464.96 | 17,649.31 | 15,117.38 |
| Cost of Materials Consumed | 205.86 | 69.81 | 15,102.61 | 12,539.12 | 11,765.17 | 13,161.26 | 12,337.67 |
| Employee Benefit Expense | 1,161.27 | 1,114.22 | 1,082.25 | 1,086.35 | 1,091.37 | 1,047.01 | 1,094.30 |
| Other Expenses | 18,468.30 | 18,831.72 | 3,242.10 | 2,957.94 | 3,608.42 | 3,441.04 | 1,685.41 |
| Operating Profit | 551.00 | 2,051.11 | 1,219.47 | 1,827.69 | 239.62 | 1,220.66 | 4,161.62 |
| OPM % | 2.3% | 9.3% | 5.9% | 9.9% | 1.4% | 6.5% | 21.6% |
| Profit Before Exceptional | 958.41 | -1,309.37 | -2,107.78 | -794.71 | -2,879.00 | -459.66 | 1,001.91 |
| Exceptional Items | 1,099.72 | -10.30 | -2,392.66 | 0.00 | 126.34 | -126.00 | -6,065.06 |
| Profit Before Tax + | 2,058.13 | -1,319.67 | -4,500.44 | -794.71 | -2,752.66 | -585.66 | -5,063.15 |
| Tax Expense | -7,119.09 | -171.69 | -1,936.39 | 13.01 | -2,618.22 | -1,494.09 | -2,740.51 |
| Tax % | -345.9% | - | - | - | - | - | - |
| Profit After Tax | 9,177.22 | -1,147.98 | -2,564.05 | -807.72 | -134.44 | 908.43 | -2,322.64 |
| EPS (Basic) | 124.64 | -42.66 | -112.98 | -35.68 | -20.24 | 29.32 | -92.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 28,229.63 | 22,399.16 | 25,146.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 9,484.58 | 8,921.76 | 9,047.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 991.08 | 1,017.80 | 910.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8,650.14 | 2,858.12 | 3,804.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 76.75 | 76.75 | 76.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8,152.37 | 8,758.75 | 10,631.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,480.55 | 12,132.69 | 11,961.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 178.58 | 103.19 | 80.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,531.68 | 1,701.87 | 2,559.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,395.09 | 1,721.44 | 855.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 20.53 | 1,000.00 | 533.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 396.17 | 396.13 | 351.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,034.03 | 8,351.10 | 8,941.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10,275.07 | 9,410.95 | 11,477.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 30,215.14 | 34,428.47 | 34,132.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42,028.04 | 45,322.77 | 47,039.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,656.67 | 4,097.47 | 3,458.29 | 2,979.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,731.35 | 414.84 | -1,333.11 | -501.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,251.69 | -3,647.59 | -2,241.69 | -2,121.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 673.63 | 864.72 | -116.51 | 356.11 | 0.00 | 0.00 | 0.00 |