Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 242.94 | 64.10 | 189.61 | 62.95 | 108.02 | 31.11 | 61.61 | 53.73 | 65.36 | 53.54 | 61.25 | 59.60 |
| YOY Revenue Growth % | -44.29% | -67.24% | -30.08% | -37.19% | -55.54% | -51.47% | -67.51% | -14.65% | -39.49% | 72.1% | -0.58% | 10.92% |
| Other Income | 16.69 | 33.35 | 189.49 | 50.30 | 50.29 | 25.23 | 27.11 | 12.40 | 77.93 | 48.90 | 37.05 | 9.70 |
| Total Income | 259.63 | 97.45 | 379.10 | 113.25 | 158.31 | 56.34 | 88.72 | 66.13 | 143.29 | 102.44 | 98.30 | 69.30 |
| Total Expenses + | 465.80 | 114.13 | 321.61 | 108.52 | 273.75 | 85.79 | 123.68 | 105.44 | 180.92 | 168.05 | 250.06 | 234.90 |
| Cost of Materials Consumed | 235.89 | 75.51 | 174.89 | 57.18 | 92.23 | 24.38 | 51.22 | 44.08 | 57.21 | 57.58 | 75.76 | 49.56 |
| Employee Benefit Expense | 13.69 | 12.98 | 30.65 | 15.46 | 15.50 | 18.20 | 21.28 | 17.53 | 19.21 | 17.32 | 21.60 | 27.82 |
| Other Expenses | 216.22 | 25.64 | 116.07 | 35.88 | 166.02 | 43.21 | 51.18 | 43.83 | 64.11 | 42.62 | 88.85 | 75.94 |
| Operating Profit | -222.86 | -50.03 | -132.00 | -45.57 | -165.73 | -54.68 | -62.07 | -51.71 | -115.56 | -114.51 | -188.81 | -175.30 |
| OPM % | -91.7% | -78% | -69.6% | -72.4% | -153.4% | -175.8% | -100.7% | -96.2% | -176.8% | -213.9% | -308.3% | -294.1% |
| Profit Before Tax + | -2,790.64 | -550.55 | -150.15 | -166.31 | -1,070.85 | -206.29 | 2,081.85 | -3,202.43 | 216.16 | 111.01 | -601.45 | -139.64 |
| Tax Expense | -6.25 | 0.00 | 0.14 | -7.82 | 0.07 | 0.00 | -2.97 | 0.15 | 0.29 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | -0.1% | - | 0.1% | 0% | - | - |
| Profit After Tax | -2,784.39 | -550.55 | -150.29 | -158.49 | -1,070.92 | -206.29 | 2,084.82 | -3,202.58 | 215.87 | 111.01 | -601.45 | -139.64 |
| EPS (Basic) | -81.14 | -15.65 | -4.20 | -4.27 | -28.40 | -5.21 | 52.63 | -2.38 | 5.45 | -1.65 | -18.69 | -3.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 211.81 | 424.68 | 810.00 | 1,467.37 | 1,689.15 | 1,319.07 | 986.08 |
| YOY Revenue Growth % | -50.12% | -47.57% | -44.8% | -13.13% | 28.06% | 33.77% | - |
| Other Income | 142.67 | 323.43 | 297.72 | 505.84 | 833.02 | 2,019.64 | 2,595.28 |
| Total Income | 354.48 | 748.11 | 1,107.72 | 1,973.21 | 2,522.17 | 3,338.71 | 3,581.36 |
| Total Expenses + | 858.88 | 818.01 | 1,090.39 | 1,640.59 | 1,734.78 | 1,359.63 | 1,185.25 |
| Cost of Materials Consumed | 176.89 | 399.81 | 728.52 | 1,310.75 | 1,384.13 | 1,040.15 | 578.12 |
| Employee Benefit Expense | 76.22 | 74.59 | 71.45 | 83.69 | 78.33 | 86.24 | 168.75 |
| Other Expenses | 202.33 | 343.61 | 290.42 | 246.15 | 272.32 | 233.24 | 438.38 |
| Operating Profit | -647.07 | -393.33 | -280.39 | -173.22 | -45.63 | -40.56 | -199.17 |
| OPM % | -305.5% | -92.6% | -34.6% | -11.8% | -2.7% | -3.1% | -20.2% |
| Profit Before Exceptional | -504.40 | -823.95 | -811.24 | -363.96 | -465.08 | 995.62 | 1,103.35 |
| Exceptional Items | -606.32 | -1,113.91 | -2,392.66 | 0.00 | 353.56 | 0.00 | -6,181.34 |
| Profit Before Tax + | -1,110.72 | -1,937.86 | -3,203.90 | -363.96 | -111.52 | 995.62 | -5,077.99 |
| Tax Expense | -2.53 | -7.61 | -6.20 | 4.33 | -92.44 | -35.65 | -4,164.60 |
| Tax % | - | - | - | - | - | -3.6% | - |
| Profit After Tax | -1,108.19 | -1,930.25 | -3,197.70 | -368.29 | -19.08 | 1,031.27 | -913.39 |
| EPS (Basic) | -27.98 | -21.85 | -112.15 | -14.00 | -0.73 | 39.21 | -34.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,778.66 | 6,212.36 | 8,032.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 201.02 | 207.94 | 302.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.33 | 1.66 | 11.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9,489.37 | 5,928.73 | 7,666.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.48 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,265.96 | 8,854.83 | 9,441.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 3.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 380.73 | 399.17 | 1,348.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.16 | 140.05 | 307.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 10.00 | 1,000.00 | 527.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 396.17 | 396.17 | 351.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,559.98 | 5,911.10 | 7,000.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,311.72 | 868.57 | 1,957.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,778.20 | 7,892.80 | 8,165.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,089.92 | 8,761.37 | 10,122.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 441.95 | 238.44 | 531.78 | -163.55 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -518.95 | 551.77 | -2.70 | 228.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 118.91 | -958.00 | -280.17 | -52.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 41.91 | -167.79 | 248.91 | 12.78 | 0.00 | 0.00 | 0.00 |