Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.51 | 4.07 | 39.02 | 141.53 | 143.55 | 101.94 | 102.16 | 96.73 |
| YOY Revenue Growth % | - | - | - | - | 3994.21% | 2406.44% | 161.8% | -31.65% |
| Other Income | 0.70 | 1.63 | 2.47 | 5.37 | 5.66 | 2.76 | 5.14 | 10.45 |
| Total Income | 4.20 | 5.69 | 41.49 | 146.90 | 149.21 | 104.70 | 107.30 | 107.18 |
| Total Expenses + | 4.26 | 4.87 | 33.66 | 121.99 | 120.00 | 73.01 | 88.15 | 91.14 |
| Cost of Materials Consumed | 0.27 | 0.23 | 27.62 | 101.10 | 98.78 | 49.43 | 70.20 | 68.33 |
| Employee Benefit Expense | 1.70 | 1.66 | 1.77 | 2.88 | 2.98 | 3.11 | 3.14 | 3.39 |
| Other Expenses | 2.29 | 2.98 | 4.27 | 17.08 | 17.32 | 19.65 | 13.33 | 18.00 |
| Operating Profit | -0.75 | -0.80 | 5.37 | 19.54 | 23.55 | 28.93 | 14.01 | 5.60 |
| OPM % | -21.5% | -19.8% | 13.7% | 13.8% | 16.4% | 28.4% | 13.7% | 5.8% |
| Profit Before Tax + | 8.05 | 0.32 | 6.93 | 9.29 | 24.40 | 31.69 | 19.14 | 16.04 |
| Tax Expense | 1.98 | -1.82 | 0.99 | -1.16 | -0.04 | -0.03 | -0.10 | 0.02 |
| Tax % | 24.6% | -566.9% | 14.2% | -12.4% | -0.2% | -0.1% | -0.5% | 0.1% |
| Profit After Tax | 6.07 | 2.14 | 5.95 | 10.45 | 24.43 | 31.72 | 19.24 | 16.02 |
| EPS (Basic) | 0.40 | 0.14 | 0.37 | 0.63 | 1.43 | 1.74 | 1.08 | 0.90 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 188.13 |
| YOY Revenue Growth % | - |
| Other Income | 10.16 |
| Total Income | 198.29 |
| Total Expenses + | 167.22 |
| Cost of Materials Consumed | 129.21 |
| Employee Benefit Expense | 8.01 |
| Other Expenses | 26.62 |
| Operating Profit | 20.90 |
| OPM % | 11.1% |
| Profit Before Exceptional | 31.06 |
| Exceptional Items | -6.46 |
| Profit Before Tax + | 24.60 |
| Tax Expense | -0.02 |
| Tax % | -0.1% |
| Profit After Tax | 24.62 |
| EPS (Basic) | 1.49 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 211.95 |
| Property, Plant & Equipment | 13.66 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 187.80 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 175.99 |
| Inventories | 4.38 |
| Trade Receivables | 44.60 |
| Cash and Cash Equivalents | 35.55 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 178.80 |
| Other Equity | 171.54 |
| Non-Current Liabilities | 7.16 |
| Current Liabilities | 30.44 |
| Total Liabilities | 37.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -23.90 |
| Cash from Investing Activities | -116.71 |
| Cash from Financing Activities | 162.43 |
| Net Increase/Decrease in Cash | 21.82 |