Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,284.00 | 2,554.70 | 3,014.00 | 3,466.30 | 3,033.90 | 2,566.20 | 2,603.10 | 2,691.30 | 2,010.20 | 2,422.80 | 2,273.40 | 2,548.50 |
| YOY Revenue Growth % | 16.95% | 16.78% | 18.12% | 48.86% | 32.83% | 0.45% | -13.63% | -22.36% | -33.74% | -5.59% | -12.67% | -5.31% |
| Other Income | 70.60 | 10.00 | 48.10 | 10.00 | 41.10 | 12.00 | 32.00 | 61.30 | 9.90 | 37.50 | 26.80 | 62.20 |
| Total Income | 2,354.60 | 2,564.70 | 3,062.10 | 3,476.30 | 3,075.00 | 2,578.20 | 2,635.10 | 2,752.60 | 2,020.10 | 2,460.30 | 2,300.20 | 2,610.70 |
| Total Expenses + | 1,664.80 | 2,070.90 | 3,721.70 | 3,805.90 | 1,847.40 | 1,834.40 | 2,963.30 | 2,661.70 | 2,361.50 | 2,861.60 | 2,276.60 | 2,763.90 |
| Cost of Materials Consumed | 1,403.70 | 1,777.60 | 3,374.30 | 3,369.70 | 1,546.70 | 1,544.90 | 2,634.50 | 2,403.80 | 1,495.30 | 1,181.80 | 2,259.00 | 2,222.20 |
| Employee Benefit Expense | 40.50 | 50.00 | 49.00 | 48.80 | 56.70 | 46.50 | 53.50 | 59.00 | 50.20 | 48.80 | 53.80 | 76.20 |
| Other Expenses | 220.60 | 243.30 | 298.40 | 387.40 | 244.00 | 243.00 | 275.30 | 438.60 | 217.20 | 318.70 | 372.60 | 603.90 |
| Operating Profit | 619.20 | 483.80 | -707.70 | -339.60 | 1,186.50 | 731.80 | -360.20 | 29.60 | -351.30 | -438.80 | -3.20 | -215.40 |
| OPM % | 27.1% | 18.9% | -23.5% | -9.8% | 39.1% | 28.5% | -13.8% | 1.1% | -17.5% | -18.1% | -0.1% | -8.5% |
| Profit Before Tax + | -136.90 | -207.20 | -73.60 | -44.10 | -178.10 | -41.20 | -234.20 | 90.90 | -341.40 | -401.30 | 23.60 | -153.20 |
| Tax Expense | 2.00 | -1.60 | 98.10 | 66.90 | -11.90 | -18.10 | -30.50 | -2.20 | -77.80 | -32.00 | 61.70 | -31.80 |
| Tax % | - | - | - | - | - | - | - | -2.4% | - | - | 261.4% | - |
| Profit After Tax | -138.90 | -205.60 | -171.70 | -111.00 | -166.20 | -23.10 | -203.70 | 93.10 | -263.60 | -369.30 | -38.10 | -121.40 |
| EPS (Basic) | -0.65 | -0.96 | -0.81 | -0.53 | -1.56 | -0.10 | -0.96 | 0.43 | -1.24 | -1.73 | -0.18 | -0.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,914.30 | 11,319.00 | 9,020.70 | 6,432.60 | 5,648.50 | 4,881.20 | 4,508.10 |
| YOY Revenue Growth % | -3.58% | 25.48% | 40.23% | 13.88% | 15.72% | 8.28% | - |
| Other Income | 126.60 | 48.40 | 85.80 | 69.00 | 37.10 | 58.80 | 209.50 |
| Total Income | 11,040.90 | 11,367.40 | 9,106.50 | 6,501.60 | 5,685.60 | 4,940.00 | 4,717.60 |
| Total Expenses + | 11,403.50 | 11,173.00 | 8,551.60 | 5,734.80 | 5,341.70 | 4,586.90 | 4,490.70 |
| Cost of Materials Consumed | 8,129.90 | 9,925.30 | 7,269.40 | 4,928.60 | 4,710.00 | 3,771.20 | 3,949.60 |
| Employee Benefit Expense | 215.70 | 188.30 | 166.70 | 141.70 | 125.20 | 120.50 | 126.60 |
| Other Expenses | 1,200.90 | 1,059.40 | 1,115.50 | 664.50 | 506.50 | 695.20 | 414.50 |
| Operating Profit | -489.20 | 146.00 | 469.10 | 697.80 | 306.80 | 294.30 | 17.40 |
| OPM % | -4.5% | 1.3% | 5.2% | 10.8% | 5.4% | 6% | 0.4% |
| Profit Before Exceptional | -362.60 | -461.80 | -179.60 | -138.60 | 48.40 | -643.80 | -275.20 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 3.40 | 288.90 | -98.60 |
| Profit Before Tax + | -362.60 | -461.80 | -179.60 | -138.60 | 51.80 | -354.90 | -373.80 |
| Tax Expense | -62.70 | 165.40 | 17.10 | -1.90 | 168.30 | 211.60 | 1,663.60 |
| Tax % | - | - | - | - | 324.9% | - | - |
| Profit After Tax | -299.90 | -627.20 | -196.70 | -136.70 | -116.50 | -566.50 | -2,037.40 |
| EPS (Basic) | -1.41 | -2.95 | -0.93 | -0.65 | -0.57 | 10.95 | -10.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,657.60 | 4,745.50 | 4,548.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,349.70 | 4,418.30 | 4,295.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.30 | 50.40 | 114.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 40.30 | 34.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 142.90 | 142.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,180.10 | 5,425.40 | 3,055.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,469.20 | 4,477.10 | 2,278.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 449.10 | 618.10 | 206.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 62.70 | 37.90 | 167.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 212.80 | 212.80 | 212.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,888.30 | -1,650.70 | -1,094.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,433.40 | 3,620.10 | 3,286.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,079.40 | 7,988.20 | 5,198.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,512.80 | 11,608.30 | 8,484.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 950.40 | 913.40 | 926.30 | -133.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -184.70 | -380.20 | -354.30 | -302.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -709.60 | -644.00 | -331.50 | 454.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.80 | -129.20 | 144.90 | -16.40 | 0.00 | 0.00 | 0.00 |