Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,214.50 | 2,486.40 | 2,833.60 | 3,298.20 | 2,871.50 | 2,439.70 | 2,428.20 | 2,520.20 | 1,903.20 | 2,323.30 | 2,112.00 | 2,269.50 |
| YOY Revenue Growth % | 11.59% | 29.52% | 33.06% | 61.25% | 29.67% | -1.88% | -14.31% | -23.59% | -33.72% | -4.77% | -13.02% | -9.95% |
| Other Income | 74.50 | 13.60 | 53.70 | 13.90 | 46.20 | 17.80 | 36.10 | 64.30 | 14.20 | 43.20 | 31.00 | 65.20 |
| Total Income | 2,289.00 | 2,500.00 | 2,887.30 | 3,312.10 | 2,917.70 | 2,457.50 | 2,464.30 | 2,584.50 | 1,917.40 | 2,366.50 | 2,143.00 | 2,334.70 |
| Total Expenses + | 1,607.60 | 1,999.90 | 3,477.40 | 3,572.40 | 1,810.10 | 1,789.20 | 2,737.60 | 2,518.60 | 2,210.20 | 2,716.00 | 2,105.50 | 2,510.10 |
| Cost of Materials Consumed | 1,379.80 | 1,738.60 | 3,170.50 | 3,140.30 | 1,529.60 | 1,536.00 | 2,437.90 | 2,297.60 | 1,488.10 | 1,176.50 | 2,035.80 | 1,975.20 |
| Employee Benefit Expense | 35.60 | 44.00 | 41.00 | 40.00 | 48.30 | 39.40 | 45.00 | 52.60 | 42.20 | 41.00 | 45.80 | 67.00 |
| Other Expenses | 192.20 | 217.30 | 265.90 | 392.10 | 232.20 | 213.80 | 254.70 | 347.70 | 198.00 | 294.80 | 344.70 | 528.10 |
| Operating Profit | 606.90 | 486.50 | -643.80 | -274.20 | 1,061.40 | 650.50 | -309.40 | 1.60 | -307.00 | -392.70 | 6.50 | -240.60 |
| OPM % | 27.4% | 19.6% | -22.7% | -8.3% | 37% | 26.7% | -12.7% | 0.1% | -16.1% | -16.9% | 0.3% | -10.6% |
| Profit Before Tax + | -103.50 | -174.20 | -60.80 | -55.00 | -148.60 | 3.40 | -224.30 | 65.90 | -292.80 | -349.50 | 37.50 | -175.40 |
| Tax Expense | 1.00 | 0.00 | 97.80 | 67.20 | -13.40 | -16.90 | -29.00 | 11.50 | -77.70 | -30.70 | 61.30 | -34.20 |
| Tax % | - | - | - | - | - | -497.1% | - | 17.5% | - | - | 163.5% | - |
| Profit After Tax | -104.50 | -174.20 | -158.60 | -122.20 | -135.20 | 20.30 | -195.30 | 54.40 | -215.10 | -318.80 | -23.80 | -141.20 |
| EPS (Basic) | 0.49 | -0.82 | -0.75 | -0.57 | -1.28 | 0.10 | -0.92 | 0.26 | -1.01 | -1.50 | -0.11 | -0.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,279.40 | 10,832.70 | 8,578.10 | 6,125.90 | 5,543.30 | 4,567.90 | 4,296.90 |
| YOY Revenue Growth % | -5.11% | 26.28% | 40.03% | 10.51% | 21.35% | 6.31% | - |
| Other Income | 144.60 | 65.40 | 108.10 | 83.20 | 68.30 | 79.50 | 173.40 |
| Total Income | 10,424.00 | 10,898.10 | 8,686.20 | 6,209.10 | 5,611.60 | 4,647.40 | 4,470.30 |
| Total Expenses + | 10,727.60 | 10,567.00 | 8,167.90 | 5,480.20 | 5,208.50 | 4,461.40 | 4,398.30 |
| Cost of Materials Consumed | 7,715.80 | 9,429.20 | 7,002.50 | 4,729.50 | 4,589.00 | 3,676.00 | 3,845.80 |
| Employee Benefit Expense | 185.30 | 160.60 | 147.20 | 126.80 | 112.90 | 108.40 | 113.10 |
| Other Expenses | 1,133.70 | 977.20 | 1,018.20 | 623.90 | 506.60 | 677.00 | 439.40 |
| Operating Profit | -448.20 | 265.70 | 410.20 | 645.70 | 334.80 | 106.50 | -101.40 |
| OPM % | -4.4% | 2.5% | 4.8% | 10.5% | 6% | 2.3% | -2.4% |
| Profit Before Exceptional | -303.60 | -393.50 | -122.70 | -129.90 | 65.40 | -638.50 | -329.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 251.40 | 149.90 | 298.90 | -66.70 |
| Profit Before Tax + | -303.60 | -393.50 | -122.70 | 121.50 | 215.30 | -339.60 | -396.30 |
| Tax Expense | -47.80 | 166.00 | 13.00 | 8.40 | 159.60 | 211.60 | -14.40 |
| Tax % | - | - | - | 6.9% | 74.1% | - | - |
| Profit After Tax | -255.80 | -559.50 | -135.70 | 113.10 | 55.70 | -551.20 | -381.90 |
| EPS (Basic) | -1.20 | -2.63 | -0.64 | 0.53 | 0.27 | -2.88 | -1.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,793.30 | 4,932.60 | 4,637.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,084.60 | 4,142.50 | 4,161.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.20 | 58.80 | 114.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 440.10 | 445.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,866.90 | 5,016.10 | 2,857.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,242.50 | 4,186.00 | 2,237.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 393.70 | 548.20 | 205.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 46.60 | 29.50 | 70.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 212.80 | 212.80 | 212.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -603.30 | -358.50 | 199.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,411.40 | 3,592.50 | 3,274.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,639.30 | 6,501.90 | 3,806.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,050.70 | 10,094.40 | 7,081.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 943.30 | 1,114.30 | 856.60 | 206.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -87.50 | -553.80 | -344.70 | -248.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -838.70 | -601.20 | -453.10 | 31.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.10 | -40.70 | 58.80 | -10.80 | 0.00 | 0.00 | 0.00 |