Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 340.31 | 364.48 | 380.16 | 387.30 | 392.58 | 407.83 | 415.25 | 435.93 | 426.15 | 435.51 | 441.29 | 456.93 |
| YOY Revenue Growth % | 6.92% | 20.56% | 21.02% | 18.44% | 15.36% | 11.89% | 9.23% | 12.56% | 8.55% | 6.79% | 6.27% | 4.82% |
| Other Income | 3.42 | 2.02 | 3.75 | 5.90 | 4.61 | 8.42 | 8.94 | 9.39 | 8.85 | 5.19 | 0.61 | 0.20 |
| Total Income | 343.73 | 366.50 | 383.91 | 393.20 | 397.19 | 416.25 | 424.19 | 445.32 | 435.00 | 440.70 | 441.90 | 457.13 |
| Total Expenses + | 33.99 | 35.15 | 38.79 | 36.18 | 42.68 | 41.49 | 42.41 | 44.96 | 280.88 | 294.37 | 303.25 | 308.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.72 | 23.70 | 25.45 | 24.22 | 28.81 | 29.05 | 28.35 | 28.85 | 33.67 | 27.83 | 34.31 | 42.31 |
| Other Expenses | 10.27 | 11.45 | 13.34 | 11.96 | 13.87 | 12.44 | 14.06 | 16.11 | 17.60 | 17.46 | 18.10 | 22.22 |
| Operating Profit | 306.32 | 329.33 | 341.37 | 351.12 | 349.90 | 366.34 | 372.84 | 390.97 | 145.27 | 141.14 | 138.04 | 148.77 |
| OPM % | 90% | 90.4% | 89.8% | 90.7% | 89.1% | 89.8% | 89.8% | 89.7% | 34.1% | 32.4% | 31.3% | 32.6% |
| Profit Before Tax + | 112.39 | 119.75 | 132.22 | 134.08 | 138.67 | 136.60 | 148.97 | 144.01 | 154.12 | 146.33 | 138.65 | 148.97 |
| Tax Expense | 28.41 | 24.31 | 29.07 | 30.07 | 24.96 | 24.07 | 33.84 | 30.84 | 33.47 | 31.19 | 28.99 | 33.53 |
| Tax % | 25.3% | 20.3% | 22% | 22.4% | 18% | 17.6% | 22.7% | 21.4% | 21.7% | 21.3% | 20.9% | 22.5% |
| Profit After Tax | 83.98 | 95.44 | 103.15 | 104.01 | 113.71 | 112.54 | 115.13 | 113.17 | 120.65 | 115.14 | 109.66 | 115.44 |
| EPS (Basic) | 13.42 | 14.24 | 16.49 | 16.63 | 18.18 | 17.99 | 18.40 | 18.09 | 19.29 | 18.40 | 17.53 | 18.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,685.16 | 1,524.52 | 1,283.74 | 1,290.19 | 1,373.46 | 1,345.46 | 1,189.25 |
| YOY Revenue Growth % | 10.54% | 18.76% | -0.5% | -6.06% | 2.08% | 13.14% | - |
| Other Income | 35.60 | 16.28 | 15.42 | 16.38 | 18.77 | 5.64 | 5.92 |
| Total Income | 1,720.76 | 1,540.80 | 1,299.16 | 1,306.57 | 1,392.23 | 1,351.10 | 1,195.17 |
| Total Expenses + | 1,137.06 | 152.80 | 130.81 | 111.19 | 101.46 | 153.01 | 110.37 |
| Employee Benefit Expense | 119.92 | 102.18 | 87.89 | 78.63 | 71.35 | 66.43 | 58.52 |
| Other Expenses | 60.21 | 50.62 | 42.92 | 32.56 | 30.11 | 86.58 | 51.85 |
| Operating Profit | 548.10 | 1,371.72 | 1,152.93 | 1,179.00 | 1,272.00 | 1,192.45 | 1,078.88 |
| OPM % | 32.5% | 90% | 89.8% | 91.4% | 92.6% | 88.6% | 90.7% |
| Profit Before Exceptional | 583.70 | 524.72 | 400.76 | 259.51 | 389.79 | 360.19 | 359.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 583.70 | 524.72 | 400.76 | 259.51 | 389.79 | 360.19 | 359.82 |
| Tax Expense | 122.22 | 108.41 | 84.48 | 65.41 | 89.58 | 62.05 | 110.76 |
| Tax % | 20.9% | 20.7% | 21.1% | 25.2% | 23% | 17.2% | 30.8% |
| Profit After Tax | 461.48 | 416.31 | 316.28 | 194.10 | 300.21 | 298.14 | 249.06 |
| EPS (Basic) | 73.76 | 66.55 | 50.56 | 31.03 | 47.99 | 47.66 | 39.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 24.91 | 21.04 | 15.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 15.98 | 36.55 | 23.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 136.29 | 408.40 | 350.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.56 | 62.56 | 62.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,364.48 | 2,922.84 | 2,526.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,288.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -609.91 | 156.66 | 336.30 | 1,379.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10.20 | -108.52 | 159.60 | -7.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 408.19 | -94.17 | -494.09 | -1,219.20 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -211.92 | -46.03 | 1.81 | 152.68 | 0.00 | 0.00 | 0.00 |