| Particulars | Mar 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 33.20 | 33.20 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.64 | 1.64 |
| Total Income | 34.85 | 34.85 |
| Total Expenses + | 27.87 | 27.87 |
| Cost of Materials Consumed | 28.78 | 28.78 |
| Employee Benefit Expense | 0.64 | 0.64 |
| Other Expenses | 0.37 | 0.37 |
| Operating Profit | 5.33 | 5.33 |
| OPM % | 16.1% | 16.1% |
| Profit Before Tax + | 6.97 | 6.97 |
| Tax Expense | 6.97 | 6.97 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.94 | 2.94 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 71.08 | 71.08 |
| YOY Revenue Growth % | 0% | - |
| Other Income | 1.64 | 1.64 |
| Total Income | 72.72 | 72.72 |
| Total Expenses + | 60.56 | 60.56 |
| Cost of Materials Consumed | 59.91 | 59.91 |
| Employee Benefit Expense | 0.99 | 0.99 |
| Other Expenses | 1.58 | 1.58 |
| Operating Profit | 10.52 | 10.52 |
| OPM % | 14.8% | 14.8% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.16 | 12.16 |
| Tax Expense | 12.16 | 12.16 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.86 | 4.86 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 22.52 | 22.52 |
| Property, Plant & Equipment | 14.55 | 14.55 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 52.60 | 52.60 |
| Inventories | 24.09 | 24.09 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.14 | 2.14 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 7.33 | 7.33 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 4.25 | 4.25 |
| Cash from Investing Activities | -0.45 | -0.45 |
| Cash from Financing Activities | -3.42 | -3.42 |
| Net Increase/Decrease in Cash | 0.39 | 0.39 |