| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 3.31 | 3.98 | 4.63 | 4.27 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.24 | 1.26 | 1.70 | 1.73 |
| Total Income | 4.55 | 5.24 | 6.33 | 6.00 |
| Total Expenses + | 4.57 | 4.95 | 6.42 | 6.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.65 | 1.65 | 1.75 | 1.86 |
| Other Expenses | 0.52 | 0.51 | 0.73 | 0.79 |
| Operating Profit | -1.26 | -0.97 | -1.80 | -2.10 |
| OPM % | -38.1% | -24.3% | -38.8% | -49.2% |
| Profit Before Tax + | -0.02 | 0.29 | -0.09 | -0.37 |
| Tax Expense | 0.06 | 0.26 | 0.03 | -0.16 |
| Tax % | - | 89.5% | - | - |
| Profit After Tax | -0.07 | 0.03 | -0.13 | -0.21 |
| EPS (Basic) | -0.08 | 0.09 | -0.35 | -0.13 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 16.19 |
| YOY Revenue Growth % | - |
| Other Income | 5.93 |
| Total Income | 22.11 |
| Total Expenses + | 22.31 |
| Employee Benefit Expense | 6.91 |
| Other Expenses | 2.55 |
| Operating Profit | -6.13 |
| OPM % | -37.8% |
| Profit Before Exceptional | -0.20 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -0.20 |
| Tax Expense | 0.19 |
| Tax % | - |
| Profit After Tax | -0.39 |
| EPS (Basic) | -0.37 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 16.74 |
| Property, Plant & Equipment | 0.63 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 8.63 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 20.41 |
| Inventories | 0.99 |
| Trade Receivables | 0.56 |
| Cash and Cash Equivalents | 1.01 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 25.52 |
| Equity Share Capital | 8.44 |
| Other Equity | 6.20 |
| Non-Current Liabilities | 7.73 |
| Current Liabilities | 3.90 |
| Total Liabilities | 11.63 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 5.01 |
| Cash from Investing Activities | -18.10 |
| Cash from Financing Activities | 6.31 |
| Net Increase/Decrease in Cash | -6.77 |