Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.40 | 3.47 | 3.83 | 4.54 | 4.31 | 3.28 | 7.26 | 4.63 |
| YOY Revenue Growth % | - | - | - | - | 26.76% | -5.44% | 89.7% | 2% |
| Other Income | 0.86 | 1.11 | 1.58 | 0.85 | 1.30 | 1.24 | 2.50 | 1.61 |
| Total Income | 4.26 | 4.57 | 5.41 | 5.39 | 5.61 | 4.52 | 9.76 | 6.24 |
| Total Expenses + | 1.56 | 2.06 | 2.28 | 2.65 | 5.28 | 4.50 | 9.38 | 6.42 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.51 | 1.64 | 1.87 | 1.97 | 1.83 | 1.65 | 3.30 | 1.75 |
| Other Expenses | 0.04 | 0.42 | 0.41 | 0.68 | 0.42 | 0.46 | 0.90 | 0.73 |
| Operating Profit | 1.85 | 1.41 | 1.55 | 1.89 | -0.97 | -1.22 | -2.12 | -1.79 |
| OPM % | 54.2% | 40.6% | 40.4% | 41.6% | -22.4% | -37.4% | -29.3% | -38.7% |
| Profit Before Tax + | 0.14 | 0.15 | 0.11 | -0.58 | 0.33 | 0.02 | 0.38 | -0.18 |
| Tax Expense | 0.05 | 0.05 | -0.08 | -0.10 | 0.02 | 0.06 | 0.31 | 0.03 |
| Tax % | 38.2% | 33.6% | -76.3% | - | 6.8% | 286.7% | 83.4% | - |
| Profit After Tax | 0.09 | 0.10 | 0.19 | -0.48 | 0.31 | -0.04 | 0.06 | -0.22 |
| EPS (Basic) | 0.14 | 0.15 | 0.29 | -0.74 | 0.47 | -0.05 | 0.09 | -0.30 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 16.14 | 13.05 |
| YOY Revenue Growth % | 23.71% | - |
| Other Income | 4.84 | 3.55 |
| Total Income | 20.98 | 16.60 |
| Total Expenses + | 20.97 | 6.77 |
| Employee Benefit Expense | 7.31 | 5.42 |
| Other Expenses | 1.92 | 1.35 |
| Operating Profit | -4.83 | 6.28 |
| OPM % | -29.9% | 48.2% |
| Profit Before Exceptional | 0.01 | 0.29 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 0.01 | 0.29 |
| Tax Expense | -0.11 | 0.04 |
| Tax % | -1064.4% | 12.3% |
| Profit After Tax | 0.12 | 0.25 |
| EPS (Basic) | 0.18 | 0.39 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 13.54 | 2.55 |
| Property, Plant & Equipment | 0.34 | 0.12 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 6.02 | 0.57 |
| Current Assets + | 12.96 | 5.51 |
| Inventories | 1.19 | 0.76 |
| Trade Receivables | 0.73 | 0.47 |
| Cash and Cash Equivalents | 7.78 | 1.62 |
| Current Investments | 0.00 | 0.58 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 6.80 | 6.50 |
| Other Equity | 10.58 | -0.07 |
| Non-Current Liabilities | 2.70 | 0.65 |
| Current Liabilities | 6.41 | 0.98 |
| Total Liabilities | 9.11 | 1.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -2.64 | 0.31 |
| Cash from Investing Activities | -0.25 | 0.71 |
| Cash from Financing Activities | 9.05 | -0.44 |
| Net Increase/Decrease in Cash | 6.16 | 0.58 |